KBRA Assigns Preliminary Ratings to J.P. Morgan Chase Commercial Mortgage Securities Trust 2020-NNN
NEW YORK--(BUSINESS WIRE)--Feb 10, 2020--
Kroll Bond Rating Agency (KBRA) announces the assignment of preliminary ratings to 18 classes of J.P. Morgan Chase Commercial Mortgage Securities Trust 2020-NNN (JPMCC 2020-NNN).
The collateral for the transaction is a $775.0 million portion of a $925.0 million non-recourse, first lien mortgage loan. The collateral is comprised of fixed ($497.55 million) and floating ($277.45 million) rate components. The floating rate component is an interest-only loan that has an initial two-year term with three one-year extension options. The fixed rate component is an interest-only loan that has a five-year term. The loan is secured by the borrowers’ fee simple and leasehold interests in 66 properties. The portfolio encompasses 6.1 million sf and consists of three major property types; office (66.6% of allocated loan balance), industrial (20.8%), and retail (12.7%). The properties are located in 18 different states, the three largest of which are Illinois (39 properties, 36.4%), New Jersey (two, 10.8%), and Virginia (two, 7.2%).
As of January 2020, the portfolio was 100.0% leased to 14 different tenants. Three tenants account for more than 10.0% of base rent: MetLife (25.4% of base rent), First Midwest Bank (11.8%), and DST Output (11.3%). All of the properties are leased to a single tenant. The tenants operate within eight industries including financial services, healthcare, wholesale distribution, and telecommunications.
KBRA’s analysis of the transaction included a detailed evaluation of the properties’ cash flows using our U.S. CMBS Property Evaluation Methodology and the application of our U.S. CMBS Single Borrower & Large Loan Rating Methodology. In addition, KBRA also relied on its Global Structured Finance Counterparty Methodology for assessing counterparty risk in this transaction, to the extent deemed applicable.
The results of our analysis yielded a KBRA net cash flow (KNCF) of $66.2 million. To value the properties, we applied a blended capitalization rate of 9.00% to arrive at a KBRA value of $735.9 million. The resulting KBRA Loan to Value (KLTV) is 125.7%. In our analysis of the transaction, we also reviewed and considered third party engineering, environmental, and appraisal reports; the results of our site inspection of the properties, and legal documentation review.
The preliminary ratings are based on information known to KBRA at the time of this publication. Information received subsequent to this release could result in the assignment of final ratings that differ from the preliminary ratings.
Preliminary Ratings Assigned: JPMCC 2020-NNN
Initial Class Balance
Expected KBRA Rating
Interest-Only Certificates 2
1 Represents the “eligible horizontal residual interest” in satisfaction of the US risk retention rules. 2 Notional balance.
To access ratings, reports and disclosures, click here.
Related Publications: (available at www.kbra.com )
About KBRA and KBRA Europe
KBRA is a full-service credit rating agency registered with the U.S. Securities and Exchange Commission as an NRSRO. In addition, KBRA is designated as a designated rating organization by the Ontario Securities Commission for issuers of asset-backed securities to file a short form prospectus or shelf prospectus. KBRA is also recognized by the National Association of Insurance Commissioners as a Credit Rating Provider, and is a certified Credit Rating Agency (CRA) by the European Securities and Markets Authority (ESMA). Kroll Bond Rating Agency Europe Limited is registered with ESMA as a CRA.
View source version on businesswire.com:https://www.businesswire.com/news/home/20200210005553/en/
CONTACT: Analytical Contacts:
Caitlin Parrella, CFA, Associate
email@example.comMichael Brown, Managing Director
firstname.lastname@example.orgMimi Ophir, Director
email@example.comKeith Kockenmeister, Senior Managing Director
firstname.lastname@example.orgBusiness Development Contact:
Michele Patterson, Managing Director
KEYWORD: UNITED STATES NORTH AMERICA NEW YORK
INDUSTRY KEYWORD: BANKING PROFESSIONAL SERVICES FINANCE
SOURCE: Kroll Bond Rating Agency
Copyright Business Wire 2020.
PUB: 02/10/2020 10:34 AM/DISC: 02/10/2020 10:34 AM