AP NEWS
Press release content from Business Wire. The AP news staff was not involved in its creation.
PRESS RELEASE: Paid content from Business Wire
Press release content from Business Wire. The AP news staff was not involved in its creation.

Helios Technologies Reports Third Quarter 2019 Results

November 4, 2019

SARASOTA, Fla.--(BUSINESS WIRE)--Nov 4, 2019--

Helios Technologies, Inc. (Nasdaq: HLIO) (“Helios” or the “Company”), a global industrial technology leader that develops and manufactures solutions for both the hydraulics and electronics markets, today reported financial results for the third quarter and year-to-date period ended September 28, 2019.

Wolfgang Dangel, the Company’s President and Chief Executive Officer, commented, “We are pleased with revenue and the quality of earnings produced in both segments of our business during the third quarter, as we continue to experience economic softening in our end markets. We realized organic sales growth in our Hydraulics segment, which benefited from a solid order backlog. However, our Electronics segment sales were again impacted by challenging end markets and the effects of customer contract changes we made earlier this year. From a profitability perspective, we have established a flexible cost base throughout our organization and both segments effectively employed cost management initiatives, allowing us to generate a resilient adjusted EBITDA margin relative to our topline. In our Sun Hydraulics business, we incurred one-time organizational restructuring charges related to our offer of early retirement as well as a small reduction in force. These actions allow us to achieve a more agile and competitive cost structure going forward as well as align the talent of the organization with our future growth strategies. The restructuring initiative will provide fourth quarter savings of approximately $0.6 million, resulting in a $3.0 million to $3.5 million reduction in our total cost base for 2020.”

Mr. Dangel added, “In addition to our focus on costs, we continue to concentrate on cash flows. We realized free cash flow in excess of 15% during the quarter, bringing our year-to-date adjusted free cash flow to our target 10% level. We reduced debt by $27 million, bringing our net debt to adjusted EBITDA down to 2.3x, as we work toward our goal of less than 2x.”

Third Quarter 2019 Consolidated Results

($ in millions, except per share data)Q3 2019Q3 2018Change% Change
Net sales

$

138.0

 

$

135.8

 

$

2.2

 

2%

Gross profit

$

52.1

 

$

51.7

 

$

0.4

 

1%

Gross margin

 

37.8

%

 

38.1

%

Operating income

$

19.1

 

$

19.2

 

$

(0.1

)

(1%)

Operating margin

 

13.8

%

 

14.1

%

Non-GAAP adjusted operating margin

 

20.4

%

 

21.3

%

Net income

$

12.8

 

$

11.6

 

$

1.2

 

10%

Diluted EPS

$

0.40

 

$

0.36

 

$

0.04

 

11%

Non-GAAP cash net income

$

19.5

 

$

19.8

 

$

(0.3

)

(2%)

Non-GAAP cash EPS

$

0.61

 

$

0.62

 

$

(0.01

)

(2%)

Adjusted EBITDA

$

32.6

 

$

33.6

 

$

(1.0

)

(3%)

Adjusted EBITDA margin

 

23.6

%

 

24.8

%

See the attached tables for additional important disclosures regarding Helios’s use of non-GAAP adjusted operating income, non-GAAP adjusted operating margin, non-GAAP cash net income, non-GAAP cash EPS, adjusted EBITDA (earnings before net interest expense, income taxes, depreciation and amortization, and certain non-recurring charges) and adjusted EBITDA margin (adjusted EBITDA as a percentage of sales) as well as reconciliations of GAAP operating income to non-GAAP adjusted operating income and GAAP net income to non-GAAP cash net income and adjusted EBITDA. Helios believes that, when used in conjunction with measures prepared in accordance with GAAP, non-GAAP measures described above help in the understanding of its operating performance.

Sales

Profits and margins

Non-operating items

EPS, non-GAAP cash EPS and adjusted EBITDA

Year-to-date 2019 Consolidated Results

($ in millions, except per share data)

 

2019

 

 

2018

 

Change

% Change

Net sales

$

428.7

 

$

369.3

 

$

59.4

16%

Gross profit

$

164.9

 

$

139.8

 

$

25.1

18%

Gross margin

 

38.5

%

 

37.9

%

Operating income

$

71.3

 

$

53.5

 

$

17.8

33%

Operating margin

 

16.6

%

 

14.5

%

Non-GAAP adjusted operating margin

 

20.8

%

 

22.1

%

Net income

$

46.5

 

$

30.3

 

$

16.2

53%

Diluted EPS

$

1.45

 

$

0.97

 

$

0.48

49%

Non-GAAP cash net income

$

60.6

 

$

54.7

 

$

5.9

11%

Non-GAAP cash EPS

$

1.89

 

$

1.76

 

$

0.13

8%

Adjusted EBITDA

$

102.0

 

$

91.9

 

$

10.1

11%

Adjusted EBITDA margin

 

23.8

%

 

24.9

%

See the attached tables for additional important disclosures regarding Helios’s use of non-GAAP adjusted operating income, non-GAAP adjusted operating margin, non-GAAP cash net income, non-GAAP cash EPS, adjusted EBITDA and adjusted EBITDA margin as well as reconciliations of GAAP operating income to non-GAAP adjusted operating income and GAAP net income to non-GAAP cash net income and adjusted EBITDA. Helios believes that, when used in conjunction with measures prepared in accordance with GAAP, non-GAAP measures described above help in the understanding of its operating performance.

Sales

Profits and margins

Non-operating items

EPS, non-GAAP cash EPS and adjusted EBITDA

Hydraulics Segment Review
(Refer to sales by geographic region and segment data in accompanying tables)

Segment sales of $110.1 million increased 6% over the prior-year third quarter. The $6.0 million increase included $3.9 million from the acquired CFP business and $4.4 million from organic sales, partially offset by $2.3 million from unfavorable changes in foreign currency exchange rates. Shipments continued to be strong in the Americas region with organic sales increasing 13%. The Europe, Middle East, Africa (EMEA) region declined 4% and Asia/Pacific (APAC) region sales grew 3% organically, both excluding the $2.3 million effect of unfavorable foreign currency exchange rate changes.

Third quarter 2019 gross margin of 35.5% was down from the prior year’s 37.6% as unfavorable product mix and foreign currency exchange rates offset improvements from price increases, net of material cost increases.

SEA expenses in the 2019 third quarter included $0.8 million for the CFP business, partially offset by cost management efforts and lower performance-based compensation.

In the third quarter of 2019, the Company incurred one-time costs of $1.7 million for early retirement and severance charges related to organizational restructuring and a $2.7 million loss on the disposal of an intangible asset from the termination of a technology licensing agreement.

Primarily due to the $4.4 million for restructuring charges and intangible asset disposal described above, third quarter operating income decreased $4.8 million to $17.9 million, representing 16.3% of sales, compared with 21.8% last year.

Year to date, segment sales grew $70.0 million, or 26%, to $340.3 million, compared with the 2018 period. The growth included $65.5 million of acquisition revenue contributed by Faster and CFP, and 4% organic growth excluding the $5.9 million impact of unfavorable changes in foreign currency exchange rates. Operating income for the year-to-date period was $65.8 million, or 19.3% of sales.

Electronics Segment Review
(Refer to sales by geographic region and segment data in accompanying tables)

Segment sales were $28.0 million for the 2019 third quarter, a 12% decrease compared with the third quarter of last year. The decline was primarily due to softer demand in recreational and oil and gas end markets as well as the impact of releasing contractual obligations to allow the Company to offer all products to a broader and more diversified customer base. Foreign currency translation had a $0.2 million unfavorable impact on segment sales in the quarter.

Third quarter 2019 gross margin was 46.4%, relatively consistent with 46.5% last year. Cost management efforts which resulted in production efficiencies drove the performance.

SEA costs decreased by $1.5 million in the quarter compared with last year due to the cost management efforts and lower performance-based compensation.

Operating income was $6.0 million in the third quarter of 2019, compared with $6.3 million in 2018, with the 2019 operating margin improving to 21.4% from 19.9% last year.

Year to date, segment sales were down 11% to $88.5 million, compared with the 2018 period. Foreign currency had a $0.5 million unfavorable impact. Despite the sales decline, operating income was $19.0 million, with the 2019 year-to-date operating margin improving to 21.5% from 20.2% last year.

Balance Sheet and Cash Flow Review

Total debt was $318.3 million at September 28, 2019, down from $345.1 million at June 29, 2019 and $352.7 million at the end of 2018. Cash and cash equivalents at September 28, 2019 were $13.7 million after using available cash to reduce debt, compared with $13.3 million at June 29, 2019 and $23.5 million at December 29, 2018. The net debt to adjusted EBITDA ratio improved to 2.3x at September 28, 2019.

Cash provided by operations was $50.9 million and $44.2 million in the first three quarters of 2019 and 2018, respectively. Year-to-date operating cash flow reached $61.6 million after considering the second quarter contingent consideration payment. The improvement was mainly due to improved cash from earnings and working capital management.

Capital expenditures were $19.6 million and $18.7 million in the first three quarters of 2019 and 2018, respectively. Capital expenditures in 2019 are estimated to be $25 million to $28 million, in support of the Company’s ongoing investments to drive its innovative leadership.

2019 Outlook and Guidance

The Company is updating its guidance for 2019:

Previous 2019

Updated 2019

 

Guidance

Guidance

Change

Consolidated revenue

$565 - $575 million

$550 - $555 million

~(3)%

Hydraulics segment revenue

$453 - $458 million

$439 - $442 million

~(3)%

Electronics segment revenue

$112 - $117 million

$111 - $113 million

~(2)%

GAAP EPS

$1.95 - $2.05

$1.70 - $1.75

$(0.25) - $(0.30)

Non-GAAP cash EPS

$2.40 - $2.50

$2.24 - $2.29

$(0.16) - $(0.21)

Adjusted EBITDA margin

23.5% - 24.0%

22.4% - 22.8%

~(115) bps

Mr. Dangel noted, “We are updating our 2019 guidance given the further softening of most of our end markets globally. While we have backlog in our Hydraulics segment that will support fourth quarter sales, this will be offset by softening demand in specific end markets as well as mix issues that create reserve capacity continuing from past quarters. We will realize the results of our cost management efforts including the restructuring, but the lower revenue will reduce margins and net income. We will continue to monitor the economic climate and its impact on our business, further adjusting costs as needed. And, given our market positioning, we will be ready to react when our end markets do recover. As economic cycles are a normal part of business, we remain committed to the goals we established for Vision 2025.”

Webcast

The Company will host a conference call and webcast tomorrow morning at 9:00 a.m. Eastern Time to review its financial and operating results and discuss its corporate strategies and outlook. A question-and-answer session will follow.

The conference call can be accessed by calling (201) 689-8573. The audio webcast can be monitored at www.heliostechnologies.com. Participants will have the ability to ask questions on either the teleconference call or the webcast.

A telephonic replay will be available from 12:00 p.m. ET on the day of the call through Tuesday, November 12, 2019. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13694908. The webcast replay will be available in the investor relations section of the Company’s website at www.heliostechnologies.com, where a transcript will also be posted once available.

About Helios Technologies

Helios Technologies is a global industrial technology leader that develops and manufactures hydraulic and electronic control solutions for diverse markets. The Company does business through its operating subsidiaries around the world, including Sun Hydraulics, Enovation Controls, and Faster Group. The Company operates in two business segments, Hydraulics and Electronics. There are three key technologies within the Hydraulics segment: cartridge valve technology (“CVT”), quick-release hydraulic coupling solutions (“QRC”) and hydraulic system design (“Systems”). Within CVT, products provide functions important to a hydraulic system: to control rates and direction of fluid flow and to regulate and control pressures. QRC products allow users to connect and disconnect quickly from any hydraulic circuit without leakage and ensure high-performance under high temperature and pressure using one or multiple couplers. Systems provide engineered solutions for machine users, manufacturers or designers to fulfill complete system design requirements including electro-hydraulic, remote control, electronic control and programmable logic controller systems, as well as automation of existing equipment. The Company’s Electronics segment is an international leader in complete, fully-tailored display and control solutions for engines, engine-driven equipment and specialty vehicles. Its broad range of display, controls and instrumentation are complemented by its extensive application expertise and unparalleled depth of software, embedded programming, hardware and sustaining engineering teams. The segment’s expertise allows it to deliver maximum results for its customers and their applications with the state-of-the-art solutions that are extremely rugged and reliable while being east to use and integrate. This technology is referred to as Electronic Controls (“EC”). Helios Technologies and information about its associated companies is available online at www.heliostechnologies.com.

FORWARD-LOOKING INFORMATION

This news release contains “forward‐looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward‐looking statements involve risks and uncertainties, and actual results may differ materially from those expressed or implied by such statements. They include statements regarding the intent, belief or current expectations, estimates, vision or projections of Helios Technologies, Inc. (“Helios” or the “Company”), its directors or its officers about the Company and the industry in which it operates, and assumptions made by management, and include among other items, (i) the Company’s strategies regarding growth, including its intention to develop new products and make acquisitions; (ii) the Company’s financing plans; (iii) the Company’s expectations regarding our sales, expenses, gross margins and other results of operations; (iv) trends affecting the Company’s financial condition or results of operations; (v) the Company’s ability to continue to control costs and to meet its liquidity and other financing needs; (vi) the declaration and payment of dividends; (vii) the Company’s ability to respond to changes in customer demand domestically and internationally, including as a result of standardization; and (viii) potential challenges relating to changes in and compliance with governmental laws and regulations affecting our U.S. and international business. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that the anticipated results will occur. Important factors that could cause the actual results to differ materially from those in the forward‐looking statements include, among other items, (i) the economic cyclicality of the capital goods industry in general and the hydraulics and electronics industries in particular, which directly affect customer orders, lead times and sales volume; (ii) fluctuations in global business conditions, including the impact of economic recessions in the U.S. and other parts of the world, (iii) conditions in the capital markets, including the interest rate environment and the availability of capital; (iv) changes in the competitive marketplace that could affect the Company’s revenue and/or costs, such as increased competition, lack of qualified engineering, marketing, management or other personnel, and increased labor and raw materials costs; (v) risks related to the integration of the businesses of the Company, Enovation Controls and Faster Group; (vi) changes in technology or customer requirements, such as standardization of the cavity into which screw‐in cartridge valves must fit, which could render the Company’s products or technologies noncompetitive or obsolete; (vii) new product introductions, product sales mix and the geographic mix of sales nationally and internationally; and (viii) changes relating to the Company’s international sales, including changes in regulatory requirements or tariffs, compliance with anti-corruption laws and trade laws, including export and import compliance, trade or currency restrictions, fluctuations in exchange rates, and tax and collection issues. Further information relating to factors that could cause actual results to differ from those anticipated is included but not limited to information under the heading Item 1. “Business” and Item 1A. “Risk Factors” in the Company’s Form 10-K for the year ended December 29, 2018. The Company disclaims any intention or obligation to update or revise forward‐looking statements, whether as a result of new information, future events or otherwise.

This news release will discuss some non-GAAP financial measures, which the Company believes are useful in evaluating our performance. You should not consider the inclusion of this additional information in isolation or as a substitute for results prepared in accordance with GAAP.

Financial Tables Follow.

HELIOS TECHNOLOGIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 
Three Months EndedNine Months Ended
September 28,September 29,September 28,September 29,

 

2019

 

 

2018

 

 

% Change

 

2019

 

 

2018

 

% Change

(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Net sales

$

138,045

 

$

135,837

 

2

%

$

428,738

 

$

369,322

 

16

%

Cost of sales

 

85,926

 

 

84,102

 

2

%

 

263,884

 

 

229,567

 

15

%

Gross profit

 

52,119

 

 

51,735

 

1

%

 

164,854

 

 

139,755

 

18

%

Gross margin

 

37.8

%

 

38.1

%

 

38.5

%

 

37.9

%

 
Selling, engineering and administrative expenses

 

24,066

 

 

25,440

 

(5

)%

 

75,531

 

 

69,078

 

9

%

Restructuring charges

 

1,724

 

 

-

 

NM

 

 

1,724

 

 

-

 

NM

 

Amortization of intangible assets

 

4,478

 

 

7,049

 

(36

)%

 

13,544

 

 

17,174

 

(21

)%

Loss on disposal of intangible asset

 

2,713

 

 

-

 

NM

 

 

2,713

 

 

-

 

NM

 

Operating income

 

19,138

 

 

19,246

 

(1

)%

 

71,342

 

 

53,503

 

33

%

Operating margin

 

13.8

%

 

14.1

%

 

16.6

%

 

14.5

%

 
Interest expense, net

 

3,790

 

 

4,622

 

(18

)%

 

12,223

 

 

9,256

 

32

%

Foreign currency transaction loss (gain), net

 

30

 

 

(42

)

(171

)%

 

92

 

 

3,770

 

(98

)%

Miscellaneous (income) expense, net

 

(72

)

 

141

 

(151

)%

 

(122

)

 

185

 

(166

)%

Change in fair value of contingent consideration

 

(72

)

 

275

 

(126

)%

 

703

 

 

928

 

(24

)%

Income before income taxes

 

15,462

 

 

14,250

 

9

%

 

58,446

 

 

39,364

 

48

%

Income tax provision

 

2,671

 

 

2,651

 

1

%

 

11,986

 

 

9,058

 

32

%

Net income

$

12,791

 

$

11,599

 

10

%

$

46,460

 

$

30,306

 

53

%

 
Basic and diluted net income per common share

$

0.40

 

$

0.36

 

11

%

$

1.45

 

$

0.97

 

49

%

 
Basic and diluted weighted average shares outstanding

 

32,027

 

 

31,843

 

 

32,006

 

 

31,093

 

 
Dividends declared per share

$

0.09

 

$

0.09

 

$

0.27

 

$

0.27

 

 
NM = Not meaningful

HELIOS TECHNOLOGIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 
September 28,December 29,

 

2019

 

 

2018

 

(Unaudited)

 

Assets
Current assets:
Cash and cash equivalents

$

13,706

 

$

23,477

 

Restricted cash

 

37

 

 

38

 

Accounts receivable, net of allowance for doubtful accounts
of $1,427 and $1,336

 

77,315

 

 

72,806

 

Inventories, net

 

89,338

 

 

85,989

 

Income taxes receivable

 

590

 

 

4,549

 

Other current assets

 

15,397

 

 

9,997

 

Total current assets

 

196,383

 

 

196,856

 

Property, plant and equipment, net

 

144,230

 

 

126,868

 

Deferred income taxes

 

8,697

 

 

9,463

 

Goodwill

 

371,803

 

 

383,131

 

Other intangibles, net

 

294,682

 

 

320,548

 

Other assets

 

5,155

 

 

5,299

 

Total assets

$

1,020,950

 

$

1,042,165

 

Liabilities and shareholders’ equity
Current liabilities:
Accounts payable

$

34,845

 

$

40,879

 

Accrued compensation and benefits

 

16,365

 

 

13,260

 

Other accrued expenses and current liabilities

 

14,209

 

 

9,941

 

Current portion of contingent consideration

 

923

 

 

18,120

 

Current portion of long-term non-revolving debt, net

 

6,946

 

 

5,215

 

Dividends payable

 

2,884

 

 

2,878

 

Income taxes payable

 

218

 

 

2,697

 

Total current liabilities

 

76,390

 

 

92,990

 

Revolving line of credit

 

225,489

 

 

255,750

 

Long-term non-revolving debt, net

 

85,913

 

 

91,720

 

Contingent consideration, less current portion

 

872

 

 

840

 

Deferred income taxes

 

48,057

 

 

57,783

 

Other noncurrent liabilities

 

25,782

 

 

12,314

 

Total liabilities

 

462,503

 

 

511,397

 

Commitments and contingencies

 

-

 

 

-

 

Shareholders’ equity:
Preferred stock, par value $0.001, 2,000,000 shares authorized,
no shares issued or outstanding

 

-

 

 

-

 

Common stock, par value $0.001, 100,000,000 and 50,000,000 shares authorized,
32,032,882 and 31,964,775 shares issued and outstanding

 

32

 

 

32

 

Capital in excess of par value

 

363,762

 

 

357,933

 

Retained earnings

 

256,735

 

 

219,056

 

Accumulated other comprehensive loss

 

(62,082

)

 

(46,253

)

Total shareholders’ equity

 

558,447

 

 

530,768

 

Total liabilities and shareholders’ equity

$

1,020,950

 

$

1,042,165

 

HELIOS TECHNOLOGIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Nine Months Ended
September 28,September 29,

 

2019

 

 

2018

 

(Unaudited)(Unaudited)
Cash flows from operating activities:
Net income

$

46,460

 

$

30,306

 

Adjustments to reconcile net income to
net cash provided by operating activities:
Depreciation and amortization

 

26,006

 

 

28,801

 

Loss on disposal of assets

 

2,793

 

 

53

 

Stock-based compensation expense

 

4,058

 

 

3,364

 

Amortization of debt issuance costs

 

545

 

 

550

 

Benefit for deferred income taxes

 

(1,381

)

 

(393

)

Amortization of acquisition related inventory step up

 

-

 

 

5,217

 

Change in fair value of contingent consideration

 

630

 

 

928

 

Forward contract (gains) losses, net

 

(3,973

)

 

3,573

 

Other, net

 

1,304

 

 

386

 

(Increase) decrease in operating assets:
Accounts receivable

 

(6,533

)

 

(10,595

)

Inventories

 

(6,674

)

 

(13,754

)

Income taxes receivable

 

(1,598

)

 

(1,723

)

Other current assets

 

(3,448

)

 

(1,329

)

Other assets

 

1,259

 

 

121

 

Increase (decrease) in operating liabilities:
Accounts payable

 

(5,046

)

 

1,413

 

Accrued expenses and other liabilities

 

6,249

 

 

2,210

 

Income taxes payable

 

3,363

 

 

(4,762

)

Other noncurrent liabilities

 

(2,386

)

 

(144

)

Contingent consideration payments in excess of acquisition date fair value

 

(10,731

)

 

-

 

Net cash provided by operating activities

 

50,897

 

 

44,222

 

Cash flows from investing activities:
Capital expenditures

 

(19,584

)

 

(18,702

)

Proceeds from dispositions of equipment

 

124

 

 

20

 

Acquisition of business, net of cash acquired

 

-

 

 

(534,662

)

Cash settlement of forward contract

 

2,256

 

 

(2,535

)

Net cash used in investing activities

 

(17,204

)

 

(555,879

)

Cash flows from financing activities:
Borrowings on revolving credit facility

 

107,814

 

 

285,000

 

Repayment of borrowings on revolving credit facility

 

(135,750

)

 

(134,000

)

Borrowings on long-term non-revolving debt

 

-

 

 

101,035

 

Repayment of borrowings on long-term non-revolving debt

 

(4,188

)

 

(2,527

)

Borrowings under factoring arrangements

 

-

 

 

2,891

 

Repayment of borrowings under factoring arrangements

 

-

 

 

(2,040

)

Proceeds from stock issued

 

1,252

 

 

240,959

 

Dividends to shareholders

 

(8,641

)

 

(8,126

)

Debt issuance costs

 

-

 

 

(1,763

)

Payment of contingent consideration liability

 

(7,064

)

 

(17,342

)

Other financing activities

 

(1,370

)

 

(878

)

Net cash (used in) provided by financing activities

 

(47,947

)

 

463,209

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

4,482

 

 

440

 

Net decrease in cash, cash equivalents and restricted cash

 

(9,772

)

 

(48,008

)

Cash, cash equivalents and restricted cash, beginning of period

 

23,515

 

 

63,922

 

Cash, cash equivalents and restricted cash, end of period

$

13,743

 

$

15,914

 

HELIOS TECHNOLOGIES

SEGMENT DATA

(In thousands)

 
Three Months EndedNine Months Ended
September 28,September 29,September 28,September 29,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Sales:
Hydraulics

$

110,089

 

$

104,055

 

$

340,262

 

$

270,297

 

Electronics

 

27,956

 

 

31,782

 

 

88,476

 

 

99,025

 

Consolidated

$

138,045

 

$

135,837

 

$

428,738

 

$

369,322

 

 
Gross profit and margin:
Hydraulics

$

39,112

 

$

39,066

 

$

124,153

 

$

101,936

 

 

35.5

%

 

37.6

%

 

36.5

%

 

37.7

%

Electronics

 

13,007

 

 

14,761

 

 

40,701

 

 

43,036

 

 

46.4

%

 

46.5

%

 

46.0

%

 

43.4

%

Corporate and other

 

-

 

 

(2,092

)

 

-

 

 

(5,217

)

Consolidated

$

52,119

 

$

51,735

 

$

164,854

 

$

139,755

 

 

37.8

%

 

38.1

%

 

38.5

%

 

37.9

%

 
Operating income and margin:
Hydraulics

$

17,867

 

$

22,723

 

$

65,752

 

$

61,567

 

 

16.3

%

 

21.8

%

 

19.3

%

 

22.8

%

Electronics

 

5,977

 

 

6,321

 

 

18,977

 

 

19,960

 

 

21.4

%

 

19.8

%

 

21.5

%

 

20.2

%

Corporate and other

 

(4,706

)

 

(9,798

)

 

(13,387

)

 

(28,024

)

Consolidated

$

19,138

 

$

19,246

 

$

71,342

 

$

53,503

 

 

13.8

%

 

14.1

%

 

16.6

%

 

14.5

%

HELIOS TECHNOLOGIES

ADDITIONAL INFORMATION

(Unaudited)

 
2019 Sales by Geographic Region and Segment
($ in millions)

Q1

%
of Total

Q2

%
of Total

Q3

%
of Total

 

2019

%
of Total
Americas:
Hydraulics

$

41.6

$

41.2

$

43.3

$

126.1

Electronics

 

26.1

 

26.6

 

24.0

 

76.7

Consol. Americas

 

67.7

46

%

 

67.8

47

%

 

67.3

49

%

 

202.8

47

%

EMEA:
Hydraulics

 

41.8

 

36.8

 

31.9

 

110.5

Electronics

 

2.5

 

1.8

 

2.1

 

6.4

Consol. EMEA

 

44.3

30

%

 

38.6

27

%

 

34.0

25

%

 

116.9

27

%

APAC:
Hydraulics

 

33.1

 

35.7

 

34.9

 

103.7

Electronics

 

1.8

 

1.7

 

1.8

 

5.3

Consol. APAC

 

34.9

24

%

 

37.4

26

%

 

36.7

26

%

 

109.0

26

%

Total

$

146.9

$

143.8

$

138.0

$

428.7

 
 
2018 Sales by Geographic Region and Segment
($ in millions)

Q1

%
of Total

Q2

%
of Total

Q3

%
of Total

Q4

%
of Total

 

2018

%
of Total
Americas:
Hydraulics

$

26.4

$

39.7

$

38.4

$

44.2

$

148.7

Electronics

 

30.1

 

27.9

 

27.4

 

23.5

 

108.9

Consol. Americas

 

56.5

58

%

 

67.6

50

%

 

65.8

48

%

 

67.7

49

%

 

257.6

51

%

EMEA:
Hydraulics

 

19.6

 

40.5

 

34.6

 

34.9

 

129.6

Electronics

 

2.7

 

2.7

 

2.7

 

2.0

 

10.1

Consol. EMEA

 

22.3

23

%

 

43.2

32

%

 

37.3

28

%

 

36.9

27

%

 

139.7

27

%

APAC:
Hydraulics

 

16.6

 

23.4

 

31.1

 

32.4

 

103.5

Electronics

 

1.9

 

2.0

 

1.6

 

1.7

 

7.2

Consol. APAC

 

18.5

19

%

 

25.4

18

%

 

32.7

24

%

 

34.1

24

%

 

110.7

22

%

Total

$

97.3

$

136.2

$

135.8

$

138.7

$

508.0

 

HELIOS TECHNOLOGIES

Non-GAAP Adjusted Operating Income RECONCILIATION

(In thousands)

(Unaudited)

 
Three Months EndedNine Months Ended
September 28,September 29,September 28,September 29,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

GAAP operating income

$

19,138

 

$

19,246

 

$

71,342

 

$

53,503

 

Acquisition-related amortization of intangible assets

 

4,458

 

 

6,989

 

 

13,403

 

 

16,993

 

Acquisition-related amortization of inventory step-up

 

-

 

 

2,092

 

 

5,217

 

Acquisition and financing-related expenses

 

-

 

 

668

 

 

11

 

 

5,595

 

Restructuring charges

 

1,724

 

 

-

 

 

1,724

 

 

170

 

Loss on disposal of intangible asset

 

2,713

 

 

-

 

 

2,713

 

 

-

 

Other

 

127

 

 

-

 

 

127

 

 

-

 

Non-GAAP adjusted operating income

$

28,160

 

$

28,995

 

$

89,320

 

$

81,478

 

GAAP operating margin

 

13.8

%

 

14.1

%

 

16.6

%

 

14.5

%

Non-GAAP Adjusted operating margin

 

20.4

%

 

21.3

%

 

20.8

%

 

22.1

%

Non-GAAP Cash Net Income RECONCILIATION

(in thousands)

(Unaudited)

 
Three Months EndedNine Months Ended
September 28,September 29,September 28,September 29,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

$

12,791

 

$

11,599

 

$

46,460

 

$

30,306

 

Acquisition-related amortization of inventory step-up

 

-

 

 

2,092

 

 

-

 

 

5,217

 

Acquisition and financing-related expenses

 

-

 

 

668

 

 

11

 

 

5,595

 

Restructuring charges

 

1,724

 

 

-

 

 

1,724

 

 

170

 

Loss on disposal of intangible asset

 

2,713

 

 

-

 

 

2,713

 

 

-

 

Foreign currency forward contract loss

 

-

 

 

-

 

 

-

 

 

2,535

 

Change in fair value of contingent consideration

 

(72

)

 

275

 

 

703

 

 

928

 

Amortization of intangible assets

 

4,478

 

 

7,049

 

 

13,544

 

 

17,174

 

Other

 

127

 

 

-

 

 

127

 

 

-

 

Tax effect of above

 

(2,243

)

 

(1,876

)

 

(4,706

)

 

(7,241

)

Non-GAAP cash net income

$

19,518

 

$

19,807

 

$

60,576

 

$

54,684

 

Non-GAAP cash net income per diluted share

$

0.61

 

$

0.62

 

$

1.89

 

$

1.76

 

Adjusted EBITDA RECONCILIATION

(in thousands)

(Unaudited)

 
Three Months EndedNine Months Ended
September 28,September 29,September 28,September 29,

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

$

12,791

 

$

11,599

 

$

46,460

 

$

30,306

 

Interest expense, net

 

3,790

 

 

4,622

 

 

12,223

 

 

9,256

 

Income tax provision

 

2,671

 

 

2,651

 

 

11,986

 

 

9,058

 

Depreciation and amortization

 

8,811

 

 

11,725

 

 

26,006

 

 

28,801

 

EBITDA

 

28,063

 

 

30,597

 

 

96,675

 

 

77,421

 

Acquisition-related amortization of inventory step-up

 

-

 

 

2,092

 

 

-

 

 

5,217

 

Acquisition and financing-related expenses

 

-

 

 

668

 

 

11

 

 

5,595

 

Restructuring charges

 

1,724

 

 

-

 

 

1,724

 

 

170

 

Foreign currency forward contract loss

 

-

 

 

-

 

 

-

 

 

2,535

 

Change in fair value of contingent consideration

 

(72

)

 

275

 

 

703

 

 

928

 

Loss on disposal of intangible asset

 

2,713

 

 

-

 

 

2,713

 

 

-

 

Other

 

127

 

 

-

 

 

127

 

 

-

 

Adjusted EBITDA

$

32,555

 

$

33,632

 

$

101,953

 

$

91,866

 

Adjusted EBITDA margin

 

23.6

%

 

24.8

%

 

23.8

%

 

24.9

%

Non-GAAP Financial Measures:

Adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are not measures determined in accordance with generally accepted accounting principles in the United States, commonly known as GAAP. Nevertheless, Helios believes that providing non-GAAP information such as adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are important for investors and other readers of Helios’s financial statements, as they are used as analytical indicators by Helios’s management to better understand operating performance. Because adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share are non-GAAP measures and are thus susceptible to varying calculations, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income per diluted share, cash net income and cash net income per diluted share, as presented, may not be directly comparable to other similarly titled measures used by other companies.

View source version on businesswire.com:https://www.businesswire.com/news/home/20191104005901/en/

CONTACT: Karen L. Howard / Deborah K. Pawlowski

Kei Advisors LLC

(716) 843-3942 / (716) 843-3908

khoward@keiadvisors.com/dpawlowski@keiadvisors.com

KEYWORD: UNITED STATES NORTH AMERICA FLORIDA

INDUSTRY KEYWORD: TECHNOLOGY GENERAL AUTOMOTIVE ELECTRONIC DESIGN AUTOMATION AUTOMOTIVE

SOURCE: Helios Technologies, Inc.

Copyright Business Wire 2019.

PUB: 11/04/2019 04:15 PM/DISC: 11/04/2019 04:15 PM

http://www.businesswire.com/news/home/20191104005901/en