AP NEWS
Press release content from Globe Newswire. The AP news staff was not involved in its creation.
PRESS RELEASE: Paid content from Globe Newswire
Press release content from Globe Newswire. The AP news staff was not involved in its creation.

Teradyne Reports Third Quarter 2019 Results

October 22, 2019

-- Semiconductor Test demand for 5G infrastructure remained strong -- Memory test shipments grew 23% sequentially on Flash demand -- Industrial Automation revenue up 4% from Q3’18 -- Q3’19 GAAP earnings per share grew 19% and Non-GAAP earnings per share grew 8% from Q3’18 -- Full year GAAP earnings per share expected to grow 11% and Non-GAAP earnings per share to grow 16% from 2018 at mid-point of guidance

Q3’19 Q3’18 Q2’19 Revenue (mil) $582 $567 $564 GAAP EPS $0.75 $0.63 $0.55 Non-GAAP EPS $0.77 $0.71 $0.66

==========================================

NORTH READING, Mass., Oct. 22, 2019 (GLOBE NEWSWIRE) -- Teradyne, Inc. (NASDAQ: TER) reported revenue of $582 million for the third quarter of 2019 of which $398 million was in Semiconductor Test, $73 million in System Test, $69 million in Industrial Automation and $42 million in Wireless Test. GAAP net income for the third quarter was $135.9 million or $0.75 per diluted share. On a non-GAAP basis, Teradyne’s net income in the third quarter was $133.4 million, or $0.77 per diluted share, which excluded acquired intangible asset amortization, restructuring and other, non-cash convertible debt interest, discrete income tax adjustments, and included the related tax impact on non-GAAP adjustments.

“Our Semiconductor Test business continued to deliver strong results in the quarter driving company sales and earnings above the July guidance ranges, despite Industrial Automation’s lower than expected revenue growth of 4% compared to last year’s Q3 level,” said Teradyne President and CEO Mark Jagiela. “Ongoing demand for 5G infrastructure and Flash memory test drove our Semiconductor Test performance in the quarter. In Industrial Automation, while mobile robot demand at MiR remained strong, and Universal Robots saw pockets of growth in Asia, overall demand at UR was lower than expected as weakness in the manufacturing sector impacted our business in the US and Europe.”

Guidance for the fourth quarter of 2019 is revenue of $590 million to $630 million, with GAAP net income of $0.63 to $0.74 per diluted share and non-GAAP net income of $0.73 to $0.84 per diluted share. Non-GAAP guidance excludes acquired intangible asset amortization, non-cash convertible debt interest and includes the related tax impact on non-GAAP adjustments.

“In Q4, our strong outlook is driven mainly by continued 5G and memory related Semiconductor Test demand and improved storage test shipments,” Jagiela commented. “For the full year, at the mid-point of our guidance, we expect our year-over-year sales to grow more than 7% to over $2.2 billion and non-GAAP earnings per share to grow 16%.”

Webcast A conference call to discuss the third quarter results, along with management’s business outlook, will follow at 10 a.m. ET, Wednesday, October 23. Interested investors should access the webcast at investors.teradyne.com/events-presentations at least five minutes before the call begins. Presentation materials will be available starting at 10 a.m. ET. A replay will be available on the Teradyne investor site at investors.teradyne.com.

Non-GAAP Results In addition to disclosing results that are determined in accordance with GAAP, Teradyne also discloses non-GAAP results of operations that exclude certain income items and charges. These results are provided as a complement to results provided in accordance with GAAP. Non-GAAP income from operations and non-GAAP net income exclude acquired intangible assets amortization, non-cash convertible debt interest, pension actuarial gains and losses, discrete income tax adjustments, fair value inventory step-up, and restructuring and other, and include the related tax impact on non-GAAP adjustments. GAAP requires that these items be included in determining income from operations and net income. Non-GAAP income from operations, non-GAAP net income, non-GAAP income from operations as a percentage of revenue, non-GAAP net income as a percentage of revenue, and non-GAAP net income per share are non-GAAP performance measures presented to provide meaningful supplemental information regarding Teradyne’s baseline performance before gains, losses or other charges that may not be indicative of Teradyne’s current core business or future outlook. These non-GAAP performance measures are used to make operational decisions, to determine employee compensation, to forecast future operational results, and for comparison with Teradyne’s business plan, historical operating results and the operating results of Teradyne’s competitors. Non-GAAP gross margin excludes fair value inventory step-up. GAAP requires that this item be included in determining gross margin. Non-GAAP gross margin dollar amount and percentage are non-GAAP performance measures that management believes provide useful supplemental information for management and the investor. Management uses non-GAAP gross margin as a performance measure for Teradyne’s current core business and future outlook and for comparison with Teradyne’s business plan, historical gross margin results and the gross margin results of Teradyne’s competitors. Non-GAAP diluted shares include the impact of Teradyne’s call option on its shares. Management believes each of these non-GAAP performance measures provides useful supplemental information for investors, allowing greater transparency to the information used by management in its operational decision making and in the review of Teradyne’s financial and operational performance, as well as facilitating meaningful comparisons of Teradyne’s results in the current period compared with those in prior and future periods. A reconciliation of each available GAAP to non-GAAP financial measure discussed in this press release is contained in the attached exhibits and on the Teradyne website at www.teradyne.com by clicking on “Investors” and then selecting the “GAAP to Non-GAAP Reconciliation” link. The non-GAAP performance measures discussed in this press release may not be comparable to similarly titled measures used by other companies. The presentation of non-GAAP measures is not meant to be considered in isolation, as a substitute for, or superior to, financial measures or information provided in accordance with GAAP.

About Teradyne Teradyne (NASDAQ:TER) brings high-quality innovations such as smart devices, life-saving medical equipment and data storage systems to market, faster. Its advanced test solutions for semiconductors, electronic systems, wireless devices and more ensure that products perform as they were designed. Its Industrial Automation offerings include collaborative and mobile robots that help manufacturers of all sizes improve productivity and lower costs. In 2018, Teradyne had revenue of $2.1 billion and today employs 5,300 people worldwide. For more information, visit teradyne.com. Teradyne® is a registered trademark of Teradyne, Inc. in the U.S. and other countries.

Safe Harbor StatementThis release contains forward-looking statements regarding Teradyne’s future business prospects, results of operations, market conditions, earnings per share, the payment of a quarterly dividend, the repurchase of Teradyne common stock pursuant to a share repurchase program, use of proceeds and potential dilution from the senior convertible notes offering, and the impact of the U.S. tax reform, export and tariff laws. Such statements are based on the current assumptions and expectations of Teradyne’s management and are neither promises nor guarantees of future performance, events, earnings per share, use of cash, payment of dividends, repurchases of common stock, payment of the senior convertible notes, or the impact of the U.S. tax reform, export and tariff laws. There can be no assurance that management’s estimates of Teradyne’s future results or other forward-looking statements will be achieved. Additionally, the current dividend and share repurchase programs may be modified, suspended or discontinued at any time. On May 16, 2019, Huawei and 68 of its affiliates, including HiSilicon, were added to the U.S. Department of Commerce Entity List under U.S. Export Administration Regulations (the “EAR”). This action by the U.S. Department of Commerce imposes new export licensing requirements on exports, re-exports, and in-country transfers of all U.S. - regulated products, software and technology to the designated Huawei entities. While most of our products are not subject to the EAR and therefore not affected by the Entity List restrictions, certain of our products are currently manufactured in the U.S. and thus subject to the Entity List restrictions. Compliance with the Entity List restrictions has not significantly impacted our sales, but could limit sales in the future. Important factors that could cause actual results, earnings per share, use of cash, dividend payments, repurchases of common stock, or payment of the senior convertible notes to differ materially from those presently expected include: conditions affecting the markets in which Teradyne operates; decreased or delayed product demand from one or more significant customers; development, delivery and acceptance of new products; the ability to grow the Industrial Automation business; increased research and development spending; deterioration of Teradyne’s financial condition; the consummation and success of any mergers or acquisitions; unexpected cash needs; insufficient cash flow to make required payments and pay the principal amount on the senior convertible notes; the business judgment of the board of directors that a declaration of a dividend or the repurchase of common stock is not in the company’s best interests; additional U.S. tax regulations or IRS guidance; the impact of any tariffs or export controls imposed in the U.S. or China; compliance with trade protection measures or export restrictions, including the addition of Huawei and HiSilicon to the U.S. Department of Commerce Entity List; and other events, factors and risks disclosed in filings with the SEC, including, but not limited to, the “Risk Factors” section of Teradyne’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and the Quarterly Report on Form 10-Q for the period ended June 30, 2019. The forward-looking statements provided by Teradyne in this press release represent management’s views as of the date of this release. Teradyne anticipates that subsequent events and developments may cause management’s views to change. However, while Teradyne may elect to update these forward-looking statements at some point in the future, Teradyne specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Teradyne’s views as of any date subsequent to the date of this release.

TERADYNE, INC. REPORT FOR THIRD FISCAL QUARTER OF 2019 --- - --- ----------- --------- ----------- CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) ------------------------------------------------- ----------- --------- ----------- ----------- Quarter Ended Nine Months Ended ----------------------------------- ------------------------ September June 30, September September September 29, 2019 2019 30, 2018 29, 2019 30, 2018 ----------- ----------- --------- ----------- ----------- Net revenues $ 582,038 $ 564,178 $ 566,848 $ 1,640,315 $ 1,581,244 Cost of revenues (exclusive of acquired intangible assets 237,000 240,260 233,155 683,724 670,385 amortization shown separately below) (1) ----------- ----------- --------- ----------- ----------- Gross profit 345,038 323,918 333,693 956,591 910,859 Operating expenses: Selling and administrative (2) 109,166 108,811 100,199 319,990 290,115 Engineering and development 77,804 81,434 77,049 236,030 226,799 Acquired intangible assets 9,647 10,083 11,142 30,363 28,633 amortization Restructuring and other (3) (6,500) (10,404) 1,710 (11,792) 3,785 ----------- ----------- --------- ----------- ----------- Operating expenses 190,117 189,924 190,100 574,591 549,332 Income from operations 154,921 133,994 143,593 382,000 361,527 Interest and other expense (4) 3,188 2,817 2,749 5,111 4,852 ----------- ----------- --------- ----------- ----------- Income before income taxes 151,733 131,177 140,844 376,889 356,675 Income tax provision (5) 15,873 33,780 20,863 34,494 48,684 ----------- ----------- --------- ----------- ----------- Net income $ 135,860 $ 97,397 $ 119,981 $ 342,395 $ 307,991 - --------- - --------- - ------- - --------- - --------- Net income per common share: Basic $ 0.80 $ 0.57 $ 0.65 $ 2.00 $ 1.62 - --------- - --------- - ------- - --------- - --------- Diluted $ 0.75 $ 0.55 $ 0.63 $ 1.92 $ 1.57 - --------- - --------- - ------- - --------- - --------- Weighted average common shares - 169,641 171,241 185,744 171,471 190,576 basic ----------- ----------- --------- ----------- ----------- Weighted average common shares - 180,494 178,590 190,505 178,685 196,300 diluted (6) ----------- ----------- --------- ----------- ----------- Cash dividend declared per common $ 0.09 $ 0.09 $ 0.09 $ 0.27 $ 0.27 share - --------- - --------- - ------- - --------- - --------- (1) Cost of revenues includes: Quarter Ended Nine Months Ended ----------------------------------- ------------------------ September June 30, September September September 29, 2019 2019 30, 2018 29, 2019 30, 2018 ----------- ----------- --------- ----------- ----------- Provision for excess and $ 3,049 $ 3,402 $ 3,347 $ 8,848 $ 9,522 obsolete inventory Sale of previously written (821) (363) (1,013) (1,962) (5,178) down inventory Inventory step-up - 383 - 383 372 $ 2,228 $ 3,422 $ 2,334 $ 7,269 $ 4,716 - --------- - --------- - ------- - --------- - --------- For the quarter and nine months ended September 29, 2019, selling and administrative expenses (2) include an equity charge of $2,109 for the modification of Teradyne’s retired CFO’s outstanding equity awards to allow continued vesting and maintain the original term in connection with his July 17, 2019 retirement. (3) Restructuring and other consists Quarter Ended Nine Months Ended of: ----------------------------------- ------------------------ September June 30, September September September 29, 2019 2019 30, 2018 29, 2019 30, 2018 ----------- ----------- --------- ----------- ----------- Contingent consideration fair $ (7,759) $ (11,671) $ (768) $ (16,460) $ (9,236) value adjustment Employee severance 808 803 1,667 2,410 7,945 Acquisition related expenses 451 464 811 2,258 4,129 and compensation Other - - - - 947 $ (6,500) $ (10,404) $ 1,710 $ (11,792) $ 3,785 - --------- - --------- - ------- - --------- - --------- (4) Interest and other includes: Quarter Ended Nine Months Ended ----------------------------------- ------------------------ September June 30, September September September 29, 2019 2019 30, 2018 29, 2019 30, 2018 ----------- ----------- --------- ----------- ----------- Non-cash convertible debt $ 3,453 $ 3,410 $ 3,286 $ 10,231 $ 9,737 interest Pension actuarial loss - 448 267 448 196 $ 3,453 $ 3,858 $ 3,553 $ 10,679 $ 9,933 - --------- - --------- - ------- - --------- - --------- For the quarter ended June 30, 2019, income tax provision includes a $15 million tax provision related to the finalization of our toll tax charge. For the nine months ended September 29, (5) 2019, income tax provision includes a $26 million tax benefit from the release of uncertain tax position reserves due to the IRS completion of its audit of Teradyne’s 2015 Federal tax return and a $15 million tax provision related to the finalization of our toll tax charge. Under GAAP, when calculating diluted earnings per share, convertible debt must be assumed to have converted if the effect on EPS would be dilutive. Diluted shares assume the conversion of the convertible debt as the effect would be dilutive. Accordingly, for the quarters ended September 29, 2019, June 30, 2019 and September 30, 2018, 5.8 million, 4.4 million and 3.0 million shares, respectively, have been included in diluted shares. For the nine months ended (6) September 29, 2019 and September 30, 2018, 4.1 million and 3.4 million shares, respectively, have been included in diluted shares. For the three months ended September 29, 2019, June 30, 2019 and September 30, 2018, diluted shares also included 3.6 million, 1.8 million and 0.1 million shares, respectively, from the convertible note hedge transaction. For the nine months ended September 29, 2019 and September 30, 2018, diluted shares included 1.8 million and 0.6 million shares, respectively, from the convertible note hedge transaction. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) ------------------------------------------------- ----------- --------- September December 29, 2019 31, 2018 ----------- ----------- Assets Cash and cash equivalents $ 593,939 $ 926,752 Marketable securities 342,538 190,096 Accounts receivable, net 357,886 291,267 Inventories, net 178,203 153,541 Prepayments and other current 182,013 170,826 assets Total current assets 1,654,579 1,732,482 Property, plant and equipment, 307,567 279,821 net Operating lease right-of-use 57,595 - assets, net Marketable securities 103,558 87,731 Deferred tax assets 69,120 70,848 Other assets 22,724 11,509 Retirement plans assets 16,358 16,883 Acquired intangible assets, net 96,573 125,482 Goodwill 370,717 381,850 Total assets $ 2,698,791 $ 2,706,606 - --------- - --------- Liabilities Accounts payable $ 117,936 $ 100,688 Accrued employees’ compensation 127,912 148,566 and withholdings Deferred revenue and customer 95,936 77,711 advances Other accrued liabilities 93,736 78,272 Operating lease liabilities 18,386 - Contingent consideration 6,297 34,865 Income taxes payable 33,508 36,185 Total current liabilities 493,711 476,287 Retirement plans liabilities 121,340 117,456 Long-term deferred revenue and 42,592 32,750 customer advances Deferred tax liabilities 15,390 20,662 Long-term other accrued 9,803 37,547 liabilities Long-term contingent 11,783 35,678 consideration Long-term operating lease 46,813 - liabilities Long-term income taxes payable 83,782 83,891 Debt 390,942 379,981 Total liabilities 1,216,156 1,184,252 Shareholders’ equity 1,482,635 1,522,354 Total liabilities and $ 2,698,791 $ 2,706,606 shareholders’ equity - --------- - --------- CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) -------------------------------------------------------------- --------- ----------- Quarter Ended Nine Months Ended ------------------------ ---------------------- September September September September 29, 2019 30, 2018 29, 2019 30, 2018 ----------- ----------- --------- ----------- Cash flows from operating activities: Net income $ 135,860 $ 119,981 $ 342,395 $ 307,991 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 17,626 16,774 51,508 49,930 Amortization 11,873 12,732 36,849 32,909 Deferred taxes (3,492) 7,130 (2,977) 24,442 Stock-based compensation 10,713 7,702 28,822 25,327 Provision for excess and 3,049 3,347 8,848 9,522 obsolete inventory Contingent consideration fair (7,759) (768) (16,460) (9,236) value adjustment Retirement plans actuarial - 267 448 196 loss Gains on marketable securities (417) (1,182) (4,158) (420) Other 181 530 610 936 Changes in operating assets and liabilities, net of businesses acquired: Accounts receivable 12,689 101,596 (66,789) (77,807) Inventories (11,696) (12,834) (14,143) (34,117) Prepayments and other 949 (30,360) (16,118) (28,719) assets Accounts payable and 35,231 24,279 20,807 16,124 other liabilities Deferred revenue and 11,953 (695) 27,779 9,823 customer advances Retirement plans (1,361) (1,071) (3,775) (3,244) contributions Income taxes (16,251) (6,844) (31,224) (33,152) ----------- ----------- --------- ----------- Net cash provided by operating 199,148 240,584 362,422 290,505 activities Cash flows from investing activities: Purchases of property, plant and (37,092) (25,606) (96,048) (88,269) equipment Proceeds from government subsidy for property, plant and - 7,920 - 7,920 equipment Purchases of marketable (121,358) (162,450) (605,539) (809,521) securities Proceeds from sales of 17,820 14,111 60,274 843,164 marketable securities Proceeds from maturities of 160,279 464,238 393,472 934,100 marketable securities Proceeds from life insurance 2,639 1,126 2,912 1,126 Purchase of investments and acquisition of businesses, net - 1,158 (21,970) (169,474) of cash acquired Net cash provided by (used for) 22,288 300,497 (266,899) 719,046 investing activities Cash flows from financing activities: Issuance of common stock under stock purchase and stock option 14,191 10,278 29,280 20,959 plans Repurchase of common stock (121,560) (201,468) (368,782) (562,263) Dividend payments (15,250) (16,638) (46,269) (51,320) Payments related to net settlement of employee stock (104) (90) (14,550) (19,841) compensation awards Payments of contingent - - (27,615) (13,571) consideration ----------- ----------- --------- ----------- Net cash used for financing (122,723) (207,918) (427,936) (626,036) activities Effects of exchange rate changes on 119 472 (400) 661 cash and cash equivalents Increase (decrease) in cash and cash 98,832 333,635 (332,813) 384,176 equivalents Cash and cash equivalents at 495,107 480,384 926,752 429,843 beginning of period Cash and cash equivalents at end of $ 593,939 $ 814,019 $ 593,939 $ 814,019 period - --------- - --------- - ------- - ---------

GAAP to Non-GAAP Earnings Reconciliation (In millions, except per share amounts) Quarter Ended ----------- --------- -- --------- --------- ------------------- --------- --------- --------- ------ --------- --------- September % of September % of 29, % of Net June 30, Net 30, Net 2019 Revenues 2019 Revenue 2018 Revenue s s ----------- --------- ----------- ------ --------- ------ Net $ 582.0 $ 564.2 $ 566.8 revenues Gross $ 345.0 59.3 % $ 323.9 57.4 % $ 333.7 58.9 % profit GAAP Inventor y - - 0.4 0.1 % - - step-up - ------- - - ----- - - ------- - ---- - - ----- - ---- - Gross profit $ 345.0 59.3 % $ 324.3 57.5 % $ 333.7 58.9 % non-GAAP Income from operations $ 154.9 26.6 % $ 134.0 23.8 % $ 143.6 25.3 % - GAAP Acquired intangib le 9.6 1.6 % 10.1 1.8 % 11.1 2.0 % assets amortiza tion Equity modifica tion 2.1 0.4 % - - - - charge (1) Restruct uring and (6.5 ) -1.1 % (10.4 ) -1.8 % 1.7 0.3 % other (2) Inventor y - - 0.4 0.1 % - - step-up Income from operations $ 160.1 27.5 % $ 134.1 23.8 % $ 156.4 27.6 % - non-GAAP - ------- - - ----- - - ------- - ---- - - ----- - ---- - Net Income Net Income Net Income per Common Share per Common Share per Common Share -------------------- -------------------- -------------------- September % of September % of 29, % of Net Basic Diluted June 30, Net Basic Diluted 30, Net Basic Diluted 2019 Revenues 2019 Revenue 2018 Revenue s s ----------- --------- --------- --------- ----------- ------ --------- --------- --------- ------ --------- --------- Net income $ 135.9 23.4 % $ 0.80 $ 0.75 $ 97.4 17.3 % $ 0.57 $ 0.55 $ 120.0 21.2 % $ 0.65 $ 0.63 - GAAP Acquired intangib le 9.6 1.6 % 0.06 0.05 10.1 1.8 % 0.06 0.06 11.1 2.0 % 0.06 0.06 assets amortiza tion Interest and 3.5 0.6 % 0.02 0.02 3.4 0.6 % 0.02 0.02 3.3 0.6 % 0.02 0.02 other (3) Equity modifica tion 2.1 0.4 % 0.01 0.01 - - - - - - - - charge (1) Restruct uring and (6.5 ) -1.1 % (0.04 ) (0.04 ) (10.4 ) -1.8 % (0.06 ) (0.06 ) 1.7 0.3 % 0.01 0.01 other (2) Pension mark-to- market - - - - 0.4 0.1 % 0.00 0.00 0.3 0.1 % 0.00 0.00 adjustme nt (3) Inventor y - - - - 0.4 0.1 % 0.00 0.00 - - - - step-up Exclude discrete tax (7.7 ) -1.3 % (0.05 ) (0.04 ) 13.9 2.5 % 0.08 0.08 0.3 0.1 % 0.00 0.00 adjustme nts (4) Non-GAAP tax (3.5 ) -0.6 % (0.02 ) (0.02 ) (2.0 ) -0.4 % (0.01 ) (0.01 ) (3.4 ) -0.6 % (0.02 ) (0.02 ) adjustme nts Converti ble share - - - 0.02 - - - 0.02 - - - 0.01 adjustme nt Net income $ 133.4 22.9 % $ 0.79 $ 0.77 $ 113.2 20.1 % $ 0.66 $ 0.66 $ 133.3 23.5 % $ 0.72 $ 0.71 - non-GAAP - ------- - - ----- - - ----- - - ----- - - ------- - ---- - - ----- - - ----- - - ----- - ---- - - ----- - - ----- - GAAP and non-GAAP weighted average 169.6 171.2 185.7 common shares - basic GAAP weighted average 180.5 178.6 190.5 common shares - diluted Exclude dilutiv e shares related to (5.8 ) (6.2 ) (3.1 ) convert ible note transac tion Non-GAAP weighted average 174.7 172.4 187.4 common shares - diluted - ------- - - ------- - - ----- - For the quarter ended September 29, 2019, selling and administrative expenses include an equity charge for the modification of Teradyne’s (1) retired CFO’s outstanding equity awards to allow continued vesting and maintain the original term in connection with his July 17, 2019 retirement. (2) Restructuring and other consists of: Quarter Ended ---------------------------------------------------------------------------------------------------- September June 30, September 29, 2019 30, 2019 2018 ----------- ----------- --------- Conting ent conside ration $ (7.8 ) $ (11.7 ) $ (0.8 ) fair value adjustm ent Acquisi tion related expense 0.5 0.5 0.8 s and compens ation Employe e 0.8 0.8 1.7 severan ce $ (6.5 ) $ (10.4 ) $ 1.7 - ------- - - ------- - - ----- - For the quarters ended September 29, 2019, June 30, 2019 and September 30, 2018, adjustment to exclude (3) non-cash convertible debt interest expense. For the quarters ended June 30, 2019 and September 30, 2018, adjustment to exclude actuarial losses recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting. For the quarters ended September 29, 2019, June 30, 2019 and September 30, 2018, adjustment to exclude (4) discrete income tax items. For the quarter ended June 30, 2019, GAAP income tax provision includes a $15 million tax provision related to the finalization of our toll tax charge. Nine Months Ended ----------------------------------------------------------------------------------------- September September % of 29, % of Net 30, Net 2019 Revenues 2018 Revenue s ----------- --------- ----------- ------ Net $ 1,640.3 $ 1,581.2 Revenues Gross $ 956.6 58.3 % $ 910.9 57.6 % profit GAAP Inventor y 0.4 0.0 % 0.4 0.0 % step-up - ------- - - ----- - - ------- - ---- - Gross profit $ 957.0 58.3 % $ 911.3 57.6 % non-GAAP Income from operations $ 382.0 23.3 % $ 361.5 22.9 % - GAAP Acquired intangib le 30.4 1.9 % 28.6 1.8 % assets amortiza tion Equity modifica tion 2.1 0.1 % - - charge (1) Restruct uring and (11.8 ) -0.7 % 3.8 0.2 % other (2) Inventor y 0.4 0.0 % 0.4 0.0 % step-up Income from operations $ 403.1 24.6 % $ 394.3 24.9 % - non-GAAP - ------- - - ----- - - ------- - ---- - Net Income Net Income per Common Share per Common Share -------------------- -------------------- September % of 29, % of Net Basic Diluted September Net Basic Diluted 2019 Revenues 30, 2018 Revenue s ----------- --------- --------- --------- ----------- ------ --------- --------- Net income $ 342.4 20.9 % $ 2.00 $ 1.92 $ 308.0 19.5 % $ 1.62 $ 1.57 - GAAP Acquired intangib le 30.4 1.9 % 0.18 0.17 28.6 1.8 % 0.15 0.15 assets amortiza tion Interest and 10.2 0.6 % 0.06 0.06 9.7 0.6 % 0.05 0.05 other (3) Equity modifica tion 2.1 0.1 % 0.01 0.01 - - - - charge (1) Restruct uring and (11.8 ) -0.7 % (0.07 ) (0.07 ) 3.8 0.2 % 0.02 0.02 other (2) Inventor y 0.4 0.0 % 0.00 0.00 0.4 0.0 % 0.00 0.00 step-up Pension mark-to- market 0.4 0.0 % 0.00 0.00 0.2 0.0 % 0.00 0.00 adjustme nt (3) Exclude discrete tax (23.9 ) -1.5 % (0.14 ) (0.13 ) (6.5 ) -0.4 % (0.03 ) (0.03 ) adjustme nts (4) Non-GAAP tax (9.0 ) -0.5 % (0.05 ) (0.05 ) (8.7 ) -0.6 % (0.05 ) (0.04 ) adjustme nts Converti ble share - - - 0.06 - - - 0.03 adjustme nt Net income $ 341.2 20.8 % $ 1.99 $ 1.97 $ 335.5 21.2 % $ 1.76 $ 1.74 - non-GAAP - ------- - - ----- - - ----- - - ----- - - ------- - ---- - - ----- - - ----- - GAAP and non-GAAP weighted average 171.5 190.6 common shares - basic GAAP weighted average 178.7 196.3 common shares - diluted Exclude dilutive shares from (5.9 ) (4.0 ) converti ble note Non-GAAP weighted average 172.8 192.3 common shares - diluted - ------- - - ------- - For the nine months ended September 29, 2019, selling and administrative expenses include an equity charge for the modification of (1) Teradyne’s retired CFO’s outstanding equity awards to allow continued vesting and maintain the original term in connection with his July 17, 2019 retirement. (2) Restructuring and other consists of: Nine Months Ended ----------------------------------------------------------- September September 29, 30, 2019 2018 ----------- ----------- Conting ent conside ration $ (16.5 ) $ (9.2 ) fair value adjustm ent Acquisi tion related expense 2.3 4.1 s and compens ation Employe e 2.4 7.9 severan ce Other - 0.9 $ (11.8 ) $ 3.8 - ------- - - ------- - For the nine months ended September 29, 2019 and September 30, 2018, interest and (3) other included non-cash convertible debt interest expense. For the nine months ended September 29, 2019 and September 30, 2018, adjustments to exclude actuarial losses recognized under GAAP in accordance with Teradyne’s mark-to-market pension accounting. For the nine months ended September 29, 2019 and September 30, 2018, adjustment to exclude discrete income tax items. For the nine months ended September 29, 2019, GAAP income tax (4) provision includes a $26 million tax benefit from the release of uncertain tax position reserves due to the IRS completion of its audit of Teradyne’s 2015 Federal tax return and includes a $15 million tax provision related to the finalization of our toll tax charge. GAAP to Non-GAAP Reconciliation of Fourth Quarter 2019 guidance: GAAP and non-GAAP fourth $590 to $630 quarter million million revenue guidance: GAAP net income per $ 0.63 $ 0.74 diluted share Exclude acquired intangib le 0.06 0.06 assets amortiza tion Exclude non-cash converti 0.02 0.02 ble debt interest Tax effect of (0.01 ) (0.01 ) non-GAAP adjustme nts Converti ble share 0.03 0.03 adjustme nt - ----- - - ----- - Non-GAAP net income $ 0.73 $ 0.84 per diluted share For press releases and other information of interest to investors, please visit Teradyne’s homepage at http://www.teradyne.com. Contact: Teradyne , Inc. Andy Blanchard 978-370-2425 Vice President of Corporate Relations

Teradyne, Inc.