AP NEWS
Press release content from Globe Newswire. The AP news staff was not involved in its creation.
PRESS RELEASE: Paid content from Globe Newswire
Press release content from Globe Newswire. The AP news staff was not involved in its creation.

Great Elm Capital Corp. Announces Third Quarter 2019 Financial Results; Third Quarter Net Investment Income of $0.26 per Share; Board Sets First Quarter 2020 Distribution of $0.083 per Share per Month

November 14, 2019 GMT

WALTHAM, Mass., Nov. 14, 2019 (GLOBE NEWSWIRE) -- Great Elm Capital Corp. (“we,” “us,” “our” or “GECC”), (NASDAQ: GECC), today announced its financial results for the quarter ended September 30, 2019.

FINANCIAL HIGHLIGHTS

# Net investment income (“NII”) for the quarter ended September 30, 2019 was approximately $2.6 million, or $0.26 per share, equating to greater than 1.0x distribution coverage. # In November 2019, the Board of Directors (the “Board”) set monthly distributions of $0.083 per share for the first quarter of 2020, representing a yield of approximately 11.0% on September 30, 2019 net asset value (“NAV”). # Net assets on September 30, 2019 were approximately $91.5 million. NAV per share on September 30, 2019 was $9.09, as compared to NAV per share of $10.30 on June 30, 2019, driven primarily by unrealized losses in certain of our investments # We had approximately $0.3 million of net realized gains during the quarter ended September 30, 2019, or approximately $0.02 per share, and net unrealized depreciation of approximately $12.5 million, or approximately $1.24 per share. # Unrealized depreciation in the Avanti Communications Group, plc investments accounted for $4.1 million of the $12.5 million net unrealized loss during the quarter # During the quarter ended September 30, 2019, we invested approximately $46.1 million across 15 investments (1), including four new issuers. During the quarter ended September 30, 2019, we monetized (in part or in full) approximately $44.6 million across 16 investments(2). # Strong performance from our investment in the equity interests of Prestige Capital Finance, LLC led to significant NII generation in our second full quarter of ownership # We issued $45 million of 6.50% senior unsecured bonds due June 2024 during the second and third quarter (NASDAQ: GECCN).

“I’m pleased to report that NII covered our base distribution again this quarter,” remarked Peter A. Reed, GECC’s Chief Executive Officer. “Despite volatility in the fair value of certain of our investments, our team continues to be encouraged by the portfolio’s underlying credit quality, outlook and increasing diversity.”

PORTFOLIO AND INVESTMENT ACTIVITY

As of September 30, 2019, we held 29 debt investments, totaling approximately $168.3 million and representing 86.4% of the fair market value of our total investments. First lien and/or secured debt investments comprised 100.0% of the fair market value of our debt investments. As of the same date, we held seven equity investments, totaling approximately $26.5 million and representing 13.6% of the fair market value of our total investments.

As of September 30, 2019, the weighted average current yield on our debt portfolio was 11.0%. Floating rate instruments comprised approximately 71.9% of the fair market value of debt investments.

During the quarter ended September 30, 2019, we deployed approximately $46.1 million into 15 investments (which included investments in four new companies and nine existing portfolio companies)(1). The weighted average price of the debt deployment activity was 97% of par, carrying a weighted average current yield of 10.2%.

During the quarter ended September 30, 2019, we monetized, in part or in full, 16 investments for approximately $44.6 million(2), at a weighted average current yield of 10.8%. Our weighted average realized price was par.

LEGACY FULL CIRCLE PORTFOLIO

Since the Full Circle Capital Corporation (“Full Circle”) merger closed in November 2016, we have been diligently focused on monetizing the legacy portfolio. To date, we have exited 24 positions across 16 portfolio companies, realizing an aggregate total return of $5.1 million. These realized gains represents 109% of NAV, a significant achievement given the market’s previous assessment of this portfolio.

CONSOLIDATED RESULTS OF OPERATIONS

Total investment income for the quarter ended September 30, 2019 was approximately $7.0 million, or $0.70 per share. Total expenses for the quarter ended September 30, 2019 were approximately $4.4 million, or $0.44 per share.

Net realized gains for the quarter ended September 30, 2019 were approximately $0.3 million, or $0.02 per share. Net unrealized depreciation from investments for the quarter ended September 30, 2019 was approximately $12.5 million, or $1.24 per share.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2019, available liquidity from cash and money market investments was approximately $24.8 million, exclusive of our holdings of United States Treasury Bills. Total debt outstanding as of September 30, 2019 was $124.0 million, comprised of our 6.50% senior notes due September 2022 (NASDAQ: GECCL), our 6.75% senior notes due January 2025 (NASDAQ: GECCM) and our newly issued 6.50% senior notes due June 2024 (NASDAQ: GECCN). Our asset coverage ratio was approximately 173.8% and our debt-to-equity ratio was 1.36x.

SELECT SUBSEQUENT ACTIVITY

Distributions In November 2019, our Board set the monthly distributions for the first quarter of 2020 at a rate of $0.083 per share, representing an annualized base distribution yield of approximately 11.0% on September 30, 2019 NAV. Our distribution policy has been designed to set an annual base distribution rate that is covered by NII. From time to time, as catalyst-driven investments are realized or when we out-earn our declared distributions, we may supplement monthly distributions with special distributions from NII generated in excess of the declared distributions(3).

CONFERENCE CALL AND WEBCAST

Great Elm Capital Corp. will host a conference call and webcast on Thursday, November 14, 2019 at 10:00 a.m. Eastern Time to discuss its third quarter financial results. All interested parties are invited to participate in the conference call by dialing +1 (844) 820-8297; international callers should dial +1 (661) 378-9758. Participants should enter the Conference ID 6868201 when asked. For a copy of the slide presentation that will be referenced during the course of our conference call, please visit: http://www.investor.greatelmcc.com/events-and-presentations/presentations. The conference call will be webcast simultaneously at: https://edge.media-server.com/mmc/p/tzdhm2c9.

About Great Elm Capital Corp.

Great Elm Capital Corp. is an externally managed, specialty finance company focused on investing in debt instruments of middle market companies. GECC elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. GECC targets special situations and catalyst-driven investments as it seeks to generate attractive, risk-adjusted returns through both current income and capital appreciation.

Cautionary Statement Regarding Forward-Looking Statements

Statements in this communication that are not historical facts are “forward-looking” statements within the meaning of the federal securities laws. These statements are often, but not always, made through the use of words or phrases such as “expect,” “anticipate,” “should,” “will,” “estimate,” “designed,” “seek,” “continue,” “upside,” “potential” and similar expressions. All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual results to differ materially from the results expressed in the statements. Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are: conditions in the credit markets, the price of GECC common stock and the performance of GECC’s portfolio and investment manager. Information concerning these and other factors can be found in GECC’s Annual Report on Form 10-K and other reports filed with the SEC. GECC assumes no obligation to, and expressly disclaims any duty to, update any forward-looking statements contained in this communication or to conform prior statements to actual results or revised expectations except as required by law. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

This press release does not constitute an offer of any securities for sale.

Endnotes:

(1) This includes new deals, additional fundings (inclusive of those on revolving credit facilities), refinancings and capitalized PIK income. Amounts included herein do not include investments in short-term securities, including United States Treasury Bills and money market mutual funds.(2) This includes scheduled principal payments, prepayments, sales and repayments (inclusive of those on revolving credit facilities). Amounts included herein do not include investments in short-term securities, including United States Treasury Bills and money market mutual funds.(3) There can be no assurance that any such supplemental amounts will be received or realized, or even if received and realized, distributed or available for distribution. Past distributions are not indicative of future distributions. Distributions are declared by the Board out of the funds legally available therefor.

GREAT ELM CAPITAL CORP. CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES Dollar amounts in thousands (except per share amounts) September December 30, 2019 31, 2018 Assets Investments Non-affiliated, non-controlled investments, at fair value $ 145,608 $ 128,318 (amortized cost of $162,496 and $137,852, respectively) Non-affiliated, non-controlled short-term investments, at fair value 96,098 78,085 (amortized cost of $96,110 and $78,093, respectively) Affiliated investments, at fair value 38,554 35,665 (amortized cost of $100,409 and $89,854, respectively) Controlled investments, at fair value 10,637 20,203 (amortized cost of $11,682 and $20,648, respectively) Total investments 290,897 262,271 --------- --------- Cash and cash equivalents 3,370 4,167 Receivable for investments sold - 10,887 Interest receivable 3,131 3,255 Dividends receivable 47 9 Due from portfolio company 605 555 Due from affiliates 15 5 Prepaid expenses and other assets 129 414 --------- --------- Total assets $ 298,194 $ 281,563 - ------- - ------- Liabilities Notes payable 6.50% due September 18, 2022 (including unamortized discount $ 31,715 $ 31,490 of $917 and $1,141, respectively) Notes payable 6.75% due January 31, 2025 (including unamortized discount 45,012 44,811 of $1,386 and $1,588, respectively) Notes payable 6.50% due June 30, 2024 (including unamortized discount 42,827 - of $2,173 and $0, respectively) Payable for investments purchased 76,844 84,102 Interest payable 362 354 Distributions payable 835 3,441 Accrued incentive fees payable 7,522 5,422 Due to affiliates 1,005 1,069 Accrued expenses and other liabilities 583 758 Total liabilities $ 206,705 $ 171,447 - ------- - ------- Commitments and contingencies (Note 6) $ - $ - Net Assets Common stock, par value $0.01 per share (100,000,000 shares authorized, 10,062,682 shares issued and outstanding and 10,652,401 shares issued and $ 101 $ 107 outstanding, respectively) Additional paid-in capital 193,253 198,247 Accumulated losses (101,865) (88,238) Total net assets $ 91,489 $ 110,116 - ------- - ------- Total liabilities and net assets $ 298,194 $ 281,563 - ------- - ------- Net asset value per share $ 9.09 $ 10.34 - ------- - -------

GREAT ELM CAPITAL CORP. CONSOLIDATED STATEMENTS OF OPERATIONS Dollar amounts in thousands (except per share amounts) For the Three For the Nine Months Months Ended Ended September 30, September 30, ------------------- --------------------- 2019 2018 2019 2018 ---------- ------- ---------- --------- Investment Income: Interest income from: Non-affiliated, non-controlled investments $ 4,477 $ 4,326 $ 11,999 $ 11,363 Non-affiliated, non-controlled investments (PIK) - - - - Affiliated investments 216 (630) 627 568 Affiliated investments (PIK) 1,124 1,671 2,939 6,238 Controlled investments 282 499 1,335 1,609 Controlled investments (PIK) 101 261 684 696 Total interest income 6,200 6,127 17,584 20,474 ---------- ------- ---------- --------- Dividend income from: Non-affiliated, non-controlled investments 196 23 407 178 Controlled investments 480 - 1,280 - Total dividend income 676 23 1,687 178 ---------- ------- ---------- --------- Other income from: Non-affiliated, non-controlled investments 5 10 137 52 Affiliated investments - - 2 90 Affiliated investments (PIK) 108 - 564 - Controlled investments 13 21 52 47 Total other income 126 31 755 189 ---------- ------- ---------- --------- Total investment income $ 7,002 $ 6,181 $ 20,026 $ 20,841 - -------- - ----- - -------- - ------- Expenses: Management fees $ 759 $ 768 $ 2,207 $ 2,215 Incentive fees 654 576 2,099 (607) Administration fees 282 202 734 999 Custody fees 15 15 45 44 Directors’ fees 51 51 150 150 Professional services 243 326 711 791 Interest expense 2,308 1,457 5,333 4,188 Other expenses 71 101 349 432 ---------- ------- ---------- --------- Total expenses $ 4,383 $ 3,496 $ 11,628 $ 8,212 - -------- - ----- - -------- - ------- Net investment income $ 2,619 $ 2,685 $ 8,398 $ 12,629 - -------- - ----- - -------- - ------- Net realized and unrealized gains (losses) on investment transactions: Net realized gain (loss) from: Non-affiliated, non-controlled investments $ 97 $ 898 $ 1,115 $ 1,815 Affiliated investments - - - - Controlled investments 154 - 154 210 Total net realized gain (loss) 251 898 1,269 2,025 ---------- ------- ---------- --------- Net change in unrealized appreciation (depreciation) from: Non-affiliated, non-controlled investments (8,075) (115) (7,357) (2,003) Affiliated investments (4,096) 620 (7,666) (9,442) Controlled investments (345) 770 (600) 258 ---------- ------- ---------- --------- Total net change in unrealized appreciation (depreciation) (12,516) 1,275 (15,623) (11,187) Net realized and unrealized gains (losses) $ (12,265) $ 2,173 $ (14,354) $ (9,162) - -------- - ----- - -------- - ------- Net increase (decrease) in net assets resulting from operations $ (9,646) $ 4,858 $ (5,956) $ 3,467 - -------- - ----- - -------- - ------- Net investment income per share (basic and diluted): $ 0.26 $ 0.25 $ 0.81 $ 1.19 Earnings per share (basic and diluted): $ (0.96) $ 0.46 $ (0.58) $ 0.33 Weighted average shares outstanding (basic and diluted): 10,062,682 10,652,4 10,312,561 10,652,401 01

Media & Investor Contact:

Investor Relations +1 (617) 375-3006 investorrelations@greatelmcap.com