AP NEWS
ADVERTISEMENT
Press release content from Accesswire. The AP news staff was not involved in its creation.
PRESS RELEASE: Paid content from Accesswire
Press release content from Accesswire. The AP news staff was not involved in its creation.

Blackhawk Bancorp Announces 2021 Second Quarter Earnings

July 21, 2021 GMT
BELOIT, WI / ACCESSWIRE / July 21, 2021 / Blackhawk Bancorp, Inc. (OTCQX:BHWB) reported net income of $4.06 million for the quarter ended June 30, 2021, an 18% increase over the $3.43 million earned the previous quarter, and a 58% increase compared ...
BELOIT, WI / ACCESSWIRE / July 21, 2021 / Blackhawk Bancorp, Inc. (OTCQX:BHWB) reported net income of $4.06 million for the quarter ended June 30, 2021, an 18% increase over the $3.43 million earned the previous quarter, and a 58% increase compared ...

BELOIT, WI / ACCESSWIRE / July 21, 2021 / Blackhawk Bancorp, Inc. (OTCQX:BHWB) reported net income of $4.06 million for the quarter ended June 30, 2021, an 18% increase over the $3.43 million earned the previous quarter, and a 58% increase compared to the $2.56 million earned the second quarter of 2020. Fully diluted earnings per share (EPS) for the quarter was $1.30, an increase of $0.28 as compared to $1.02 for the quarter ended March 31, 2021 and an increase of $0.53, or 69%, as compared to $0.77 reported for the quarter ended June 30, 2020. The second quarter 2021 results produced a Return on Average Equity (ROAE) of 15.74% and a Return on Average Assets (ROAA) of 1.26%.

The increase in earnings compared to the most recent quarter included a $0.50 million decrease in the provision for loan losses, a $0.45 million increase in net interest income, and a $0.25 million decrease in operating expenses. These earnings gains were offset by a $0.48 million decrease in revenue from the sale and servicing of mortgage loans.

ADVERTISEMENT

The increase in net income for the second quarter of 2021 compared to the second quarter of the prior year reflects a $2.51 million decrease in provision for loan losses. This improvement was partially offset by a $0.55 million decrease in revenue from the sale and servicing of mortgage loans and a $0.51 million increase in operating expenses.

The increase in earnings per share for the quarter compared to the most recent quarter and the second quarter of 2020 was boosted by the recently completed tender offer and stock repurchase. On May 18, 2021 the Company repurchased 525,546 shares, or 15.6%, of its outstanding common stock, contributing $0.08 to earnings per share for the quarter.

For the six months ended June 30, 2021, the company reported net income of $7.49 million, a 61% increase over the $4.64 million reported for the first six months of 2020. Diluted earnings per share for the first half of 2021 increased by 65% to $2.31 compared to $1.40 for the first six months of 2020. The Company’s results for the first six months of 2021 produced a return on average assets of 1.21% and a return on average equity of 13.93%.

“The strong second quarter results were driven primarily by the recognition of PPP (Paycheck Protection Program) loan fees, an abnormally low provision for loan losses and a continuing high level of mortgage banking activity,” said Todd James, the Company’s Chairman and CEO. “While we’re pleased with the overall performance, we know these earnings tailwinds are unsustainable and future performance will be driven by loan growth and efficiency gains.” he added.

ADVERTISEMENT

Total assets of the company increased by $195.2 million, or 17%, to $1.33 billion as of June 30, 2021 compared to $1.14 billion as of December 31, 2020. Total gross loans decreased by $1.1 million, or less than 1%, and total investment securities increased $96.0 million, or 27%, during the first six months of 2021. Total Deposits increased by $201.7 million, or 20%, to $1.19 billion compared to $987.3 million at the end of 2020.

Net Interest Income

Net interest income for the second quarter of 2021 totaled $10.16 million, an increase of $0.45 million, or 5%, compared to the first quarter of 2021, and up $0.29 million, or 3%, compared to the second quarter of last year. The net interest margin was 3.37% for the second quarter of 2021 as compared to 3.52% for the quarter ended March 31, 2021, and 3.99% for the second quarter of the prior year.

The increase in net interest income compared to the second quarter of last year was due to a $216.6 million, or 22%, increase in average total earning assets to $1.22 billion compared to $1.01 billion the second quarter of 2020. The increase included a $129.3 million increase in average investment securities and a $88.3 increase in interest bearing deposits at other financial institutions. Total average loans decreased by $1.0 million. The decrease in average total loans included a decrease of $6.9 million in average Paycheck Protection Program (PPP) loans, which averaged $78.9 million for the quarter. During the second quarter of 2021 $1.10 million of PPP fees were recognized, resulting in a 6.60% annualized yield on average PPP loans for three months ended June, 30 2021. The PPP, pandemic-related stimulus payments and an overall influx of deposits drove a $228.9 million, or 25%, increase in total average deposits for the second quarter of 2021 compared to the second quarter of last year. With the majority of this liquidity being deployed in the investment securities portfolio or held in interest-bearing deposit accounts at other financial institutions, the net interest margin dropped 62 basis points to 3.37% compared to 3.99% for the second quarter of the prior year.

Net interest income for the six months ended June 30, 2021, increased by $1.39 million, or 8%, to $19.88 million as compared to $18.49 million for the first six months of 2020. The net interest margin for the first six months of 2021 decreased by 48 basis points to 3.44% compared to 3.92% for the first six months of 2020. Average total loans for the first six months of 2021 were $692.9 million, an increase of $28.0 million, or 4%, as compared to $664.9 million for the first six months of 2020. Average total deposits for the first six months of 2021 were $1.10 billion, an increase of $216.9 million, or 25%, as compared to $880.1 million for the first six months of 2020.

Provision for Loan Losses and Asset Quality

There was no provision for loan losses recorded for the quarter ended June 30, 2021, as compared to $0.50 million for the quarter ended March 31, 2021, and $2.51 million for the second quarter of 2020. The decreased provision reflects an improved credit outlook, especially as it relates to pandemic related losses. Net recoveries for the second quarter equaled $0.11 million.

Total nonperforming assets, which include troubled debt restructures performing in accordance with their modified terms, equaled $10.2 million as of June 30, 2021, as compared to $8.4 million as of March 31, 2021, and $11.6 million at June 30, 2020. At June 30, 2021, the ratio of nonperforming loans to total loans equaled 1.50%, as compared to 1.17% at March 31, 2021, and 1.52% at June 30, 2020. The allowance for loan losses to total loans was 1.66% as of June 30, 2021, as compared to 1.56% at March 31, 2021, and 1.43% as of June 30, 2020. The ratio of the allowance for loan losses to nonperforming loans decreased to 110.2% as of June 30, 2021, as compared to 133.0% at March 31, 2021, and 93.6% at June 30, 2020.

Management continues to work closely with borrowers to ensure credit issues are identified and addressed as early as possible, improving the overall probability of repayment. Blackhawk provided payment relief to borrowers negatively affected by the COVID-19 pandemic. Loans with an aggregate balance in excess of $70 million were modified, and as of June 30, 2021 all of the modified credits have either returned to normal payments or are reflected in the nonperforming loan numbers, except for a small number of credits totaling $2.4 million for which the modified terms have been extended and the borrowers are continuing to perform under the modified terms.

Non-Interest Income and Operating Expenses

Non-interest income for the quarter ended June 30, 2021 totaled $4.69 million, a $0.34 million decrease compared to $5.04 million the prior quarter, and a $0.16 million decrease from the $4.85 million recorded in the second quarter of 2020. The decrease compared to the first quarter of 2021 included a decrease of $0.48 million in net revenue from the sale and servicing of mortgage loans. This was partially offset by a $0.19 million increase in debit card interchange fees. The decrease in non-interest income compared to the second quarter of 2020 was primarily due to a $0.55 million decrease in revenue from the sale and servicing of mortgage loans that was partially offset by a $0.29 million increase in debit card interchange fees.

Non-interest income for the first six months of 2021 increased $1.38 million, or 17%, to $9.73 million as compared to $8.35 million for the first six months of 2020, including a $1.17 million increase in the sale and servicing of loans and a $0.49 million increase in debit card interchange fees.

Operating expenses for the quarter ended June 30, 2021 totaled $9.46 million, a decrease of $0.25 million, or 3%, compared to the quarter ended March 31, 2021, and increased by $0.51 million, or 6%, compared to the second quarter of 2020.

Operating expenses for the six-month period ended June 30, 2021, totaled $19.18 million, a $1.44 million, or 8%, increase over the first six month of 2020.

About Blackhawk Bancorp

Blackhawk Bancorp, Inc. is headquartered in Beloit, Wisconsin and is the parent company of Blackhawk Bank. The combined entity operates eleven full-service banking centers and a dedicated commercial office, which are located in Rock County, Wisconsin and the Illinois counties of Winnebago, Boone, McHenry, Lake, and Kane. The Company’s footprint stretches along the I-90 corridor from Janesville, Wisconsin to Elgin, Illinois and into the Northwest collar counties of the Chicagoland area. The company offers a variety of value-added consultative services to its business customers and their employees related to the financial products it provides.

Disclosures Regarding non-GAAP Measures

This report refers to financial measures that are identified as non-GAAP that the Company believes help to evaluate and measure the Company’s performance, including the presentation of the net interest margin ratio and efficiency ratio calculations on a taxable-equivalent basis. Non-GAAP measures are also used to assist investor comparison by identifying nonrecurring events such as acquisition-related expenses, nonrecurring securities gains and the impact such items have on the performance measures of return on average assets, return on average equity, diluted earnings per share, and the efficiency ratio. This supplemental information should not be considered in isolation or as a substitute for the related GAAP measures.

Forward-Looking Statements

When used in this communication, the words “believes,” “expects,” “likely”, “would”, and similar expressions are intended to identify forward-looking statements. The company’s actual results may differ materially from those described in the forward-looking statements. Factors which could cause such a variance to occur include, but are not limited to: heightened competition; adverse state and federal regulation; failure to obtain new or retain existing customers; ability to attract and retain key executives and personnel; changes in interest rates; unanticipated changes in industry trends; unanticipated changes in credit quality and risk factors, including general economic conditions particularly in the Company’s markets; potential deterioration in real estate values, success in gaining regulatory approvals when required; changes in the Federal Reserve Board monetary policies; unexpected outcomes of new and existing litigation in which Blackhawk or its subsidiaries, officers, directors or employees is named defendants; technological changes; changes in accounting principles generally accepted in the United States; changes in assumptions or conditions affecting the application of “critical accounting policies”; inability to recover previously recorded losses as anticipated, and the inability of third party vendors to perform critical services for the company or its customers. The inclusion of forward-looking information should not be construed as a representation by the Company or any person that future events or plans contemplated by the Company will be achieved. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information or otherwise.

Further information is available on the company’s website at www.blackhawkbank.com.

Blackhawk Bancorp, Inc.

Todd J. James, Chairman & CEO

tjames@blackhawkbank.com

Matthew McDonnell, SVP & CFO

mmcdonnell@blackhawkbank.com

Phone: (608) 364-8911

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

JUNE 30, 2021 AND DECEMBER 31, 2020

(UNAUDITED)

June 30, December 31,

Assets

2021 2020
(Dollars in thousands, except
share and per share data)

Cash and due from banks

$ 16,418 $ 12,012

Interest-bearing deposits in banks and other institutions

136,657 42,119

Total cash and cash equivalents

153,075 54,131

Certificates of deposit in banks and other institutions

3,416 4,159

Equity securities at fair value

2,521 2,517

Securities available-for-sale

445,551 349,565

Loans held for sale

6,469 6,096

Federal Home Loan Bank stock, at cost

2,150 2,150

Loans, less allowance for loan losses of $11,229 and $10,764

at June 30, 2021 and December 31, 2020, respectively

660,269 662,225

Premises and equipment, net

20,915 20,254

Goodwill and core deposit intangible

11,819 12,018

Mortgage servicing rights

3,720 3,409

Cash surrender value of bank-owned life insurance

11,285 11,126

Other assets

15,559 13,949

Total assets

$ 1,336,749 $ 1,141,599

Liabilities and Stockholders' Equity

Liabilities

Deposits:

Noninterest-bearing

$ 389,940 $ 268,866

Interest-bearing

799,057 718,388

Total deposits

1,188,997 987,254

Subordinated debentures and notes (including $1,031 at fair value at

June 30, 2021 and December 31, 2020)

20,155 5,155

Senior secured term note

12,056 12,833

Other borrowings

5,000 14,000

Other liabilities

11,131 10,602

Total liabilities

1,237,339 1,029,844

Stockholders' equity

Common stock, $0.01 par value, 10,000,000 shares authorized;

3,473,819 and 3,435,348 shares issued as of June 30, 2021 and

December 31, 2020, respectively

35 35

Additional paid-in capital

35,455 35,062

Retained earnings

76,479 69,676

Treasury stock, 630,991 and 62,999 shares at cost as of June 30, 2021

and December 31, 2020, respectively

(18,952 ) (941 )

Accumulated other comprehensive income (loss)

6,393 7,923

Total stockholders' equity

99,410 111,755

Total liabilities and stockholders' equity

$ 1,336,749 $ 1,141,599

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

Six months ended June 30,
2021 2020
(Amounts in thousands, except per share data)

Interest Income:

Interest and fees on loans

$ 16,776 $ 16,691

Interest and dividends on available-for-sale securities:

Taxable

3,479 3,123

Tax-exempt

762 695

Interest on deposits in other financial institutions

89 202

Total interest income

21,106 20,711

Interest Expense:

Interest on deposits

836 1,816

Interest on subordinated debentures

158 98

Interest on senior secured term note

210 267

Interest on other borrowings

20 41

Total interest expense

1,224 2,223

Net interest income before provision for loan losses

19,882 18,488

Provision for loan losses

500 3,270

Net interest income after provision for loan losses

19,382 15,218

Noninterest Income:

Service charges on deposits accounts

1,354 1,507

Net gain on sale of loans

4,579 4,097

Net loan servicing income

404 (280 )

Debit card interchange fees

2,245 1,757

Net gains on sales of securities available-for-sale

- 107

Net other gains (losses)

49 6

Increase in cash surrender value of bank-owned life insurance

159 159

Change in value of equity securities

(30 ) 60

Other

967 935

Total noninterest income

9,727 8,348

Noninterest Expenses:

Salaries and employee benefits

11,487 10,512

Occupancy and equipment

2,274 2,156

Data processing

1,232 1,071

Debit card processing and issuance

928 791

Advertising and marketing

169 135

Amortization of core deposit intangible

199 223

Professional fees

789 772

Office Supplies

170 178

Telephone

286 299

Other

1,641 1,601

Total noninterest expenses

19,175 17,738

Income before income taxes

9,934 5,828

Provision for income taxes

2,449 1,191

Net income

$ 7,485 $ 4,637

Key Ratios

Basic Earnings Per Common Share

$ 2.31 $ 1.40

Diluted Earnings Per Common Share

2.31 1.40

Dividends Per Common Share

0.22 0.22

Net Interest Margin (1)

3.44 % 3.92 %

Efficiency Ratio (1)(2)

64.64 % 65.89 %

Return on Assets

1.21 % 0.90 %

Return on Common Equity

13.93 % 9.19 %

(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company’s performance, including the presentation of the net interest margin and efficiency ratio calculations on a taxable equivalent basis (“TE”). The net interest margin ratio is calculated by dividing net interest income on a tax equivalent basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability.

(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on a TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on the increases in cash surrender value of bank-owned life insurance.

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

For the Quarter Ended
June 30, March 31, December 31, September 30, June 30,
2021 2021 2020 2020 2020
(Dollars in thousands, except per share data)

Interest Income:

Interest and fees on loans

$ 8,621 $ 8,155 $ 8,079 $ 8,671 $ 8,658

Interest on available-for-sale securities:

Taxable

1,759 1,721 1,598 1,607 1,618

Tax-exempt

378 384 384 372 371

Interest on deposits in other financial institutions

48 41 33 41 40

Total interest income

10,806 10,301 10,094 10,691 10,687

Interest Expense:

Interest on deposits

421 415 458 565 639

Interest on subordinated debentures

117 41 41 42 45

Interest on senior secured term note

104 107 113 119 111

Interest on other borrowings

- 20 40 47 19

Total interest expense

642 583 652 773 814

Net interest income before provision for loan losses

10,164 9,718 9,442 9,918 9,873

Provision for loan losses

- 500 1,715 2,615 2,505

Net interest income after provision for loan losses

10,164 9,218 7,727 7,303 7,368

Noninterest Income:

Service charges on deposits accounts

663 690 781 747 610

Net gain on sale of loans

2,217 2,362 3,572 3,412 3,192

Net loan servicing income

36 369 (177 ) 26 (389 )

Debit card interchange fees

1,218 1,027 979 1,002 924

Net gains on sales of securities available-for-sale

- - 428 - 8

Net other gains (losses)

7 42 - 58 6

Increase in cash surrender value of bank-owned life insurance

72 87 75 76 74

Other

479 458 310 344 425

Total noninterest income

4,692 5,035 5,968 5,665 4,850

Noninterest Expenses:

Salaries and employee benefits

5,753 5,734 5,851 5,585 5,477

Occupancy and equipment

1,092 1,182 986 1,137 1,074

Data processing

641 591 683 629 561

Debit card processing and issuance

503 425 384 409 394

Advertising and marketing

70 99 75 87 38

Amortization of intangibles

96 104 107 107 107

Professional fees

399 390 373 386 405

Office Supplies

93 77 90 94 88

Telephone

144 141 140 138 149

Other

673 968 637 714 659

Total noninterest expenses

9,464 9,711 9,326 9,286 8,952

Income before income taxes

5,392 4,542 4,369 3,682 3,266

Provision for income taxes

1,337 1,112 1,021 819 704

Net income

$ 4,055 $ 3,430 $ 3,348 $ 2,863 $ 2,562

Key Ratios

Basic Earnings Per Common Share

$ 1.30 $ 1.02 $ 1.00 $ 0.86 $ 0.77

Diluted Earnings Per Common Share

1.30 1.02 1.00 0.86 0.77

Dividends Per Common Share

0.11 0.11 0.11 0.11 0.11

Net Interest Margin (1)

3.37 % 3.52 % 3.63 % 3.83 % 3.99 %

Efficiency Ratio (1)(2)

63.28 % 65.53 % 61.80 % 59.39 % 60.43 %

Return on Assets

1.26 % 1.16 % 1.20 % 1.03 % 0.96 %

Return on Common Equity

15.74 % 12.44 % 12.08 % 10.64 % 10.16 %

(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company’s performance, including the presentation of net interest income, net interest margin and efficiency ratio calculations on a taxable equivalent basis (“TE”). The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability.

(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on an TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on interest on tax-exempt securities, loans, and the increases in cash surrender value of bank-owned life insurance.

(UNAUDITED)

As of
June 30, March 31, December 31, September 30, June 30,
2021 2021 2020 2020 2020
(Amounts in thousands, except per share data)

Cash and due from banks

$ 16,418 $ 15,108 $ 12,012 $ 17,403 $ 14,527

Interest-bearing deposits in banks and other

140,073 50,199 46,278 47,848 25,246

Securities

448,072 379,187 352,082 317,761 301,726

Net loans/leases

666,738 700,399 668,321 681,060 697,881

Goodwill and core deposit intangible

11,819 11,914 12,018 12,125 12,232

Other assets

53,629 50,826 50,888 50,105 49,485

Total assets

$ 1,336,749 $ 1,207,633 $ 1,141,599 $ 1,126,302 $ 1,101,097

Deposits

$ 1,188,997 $ 1,068,197 $ 987,254 $ 960,773 $ 939,066

Subordinated debentures

20,155 5,155 5,155 5,155 5,155

Senior secured term note

12,056 12,445 12,833 13,222 13,611

Borrowings

5,000 4,000 14,000 29,000 29,000

Other liabilities

11,131 7,138 10,602 10,161 9,758

Stockholders' equity

99,410 110,698 111,755 107,991 104,507

Total liabilities and stockholders' equity

$ 1,336,749 $ 1,207,633 $ 1,141,599 $ 1,126,302 $ 1,101,097

ASSET QUALITY DATA

(Amounts in thousands)

June 30, March 31, December 31, September 30, June 30,
2021 2021 2020 2020 2020

Non-accrual loans

$ 8,228 $ 6,361 $ 7,013 $ 8,584 $ 8,427

Accruing loans past due 90 days or more

- - - 196 -

Troubled debt restructures - accruing

1,958 1,996 2,057 2,176 2,361

Total nonperforming loans

$ 10,186 $ 8,357 $ 9,070 $ 10,956 $ 10,788

Other real estate owned

- - 1 1 762

Total nonperforming assets

$ 10,186 $ 8,357 $ 9,071 $ 10,957 $ 11,550

Total loans

$ 677,967 $ 711,515 $ 679,085 $ 691,003 $ 707,983

Allowance for loan losses

$ 11,229 $ 11,116 $ 10,764 $ 9,943 $ 10,102
$ 666,738 $ 700,399 $ 668,321 $ 681,060 $ 697,881

Nonperforming Assets to total Assets

0.76 % 0.69 % 0.79 % 0.97 % 1.05 %

Nonperforming loans to total loans

1.50 % 1.17 % 1.34 % 1.59 % 1.52 %

Allowance for loan losses to total loans

1.66 % 1.56 % 1.59 % 1.44 % 1.43 %

Allowance for loan losses to nonperforming loans

110.2 % 133.0 % 118.7 % 90.8 % 93.6 %
For the Quarter Ended
June 30, March 31, December 31, September 30, June 30,

ROLLFORWARD OF ALLOWANCE

2021 2021 2020 2020 2020

Beginning Balance

$ 11,116 $ 10,764 $ 9,943 $ 10,102 $ 8,160

Provision

- 500 1,715 2,615 2,505

Loans charged off

61 582 1,334 2,892 639

Loan recoveries

174 434 440 118 76

Net charge-offs

(113 ) 148 894 2,774 563

Ending Balance

$ 11,229 $ 11,116 $ 10,764 $ 9,943 $ 10,102

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES

ANALYSIS of AVERAGE BALANCES & TAX EQUIVALENT INTEREST RATES

Average Balance Sheet with Resultant Interest and Rates

(Dollars in thousands - unaudited)

(Yields on a tax-equivalent basis) (1)

For the Quarter Ended
June 30, 2021 March 31, 2021 June 30, 2020
Average Average Average Average Average Average
Balance Interest Rate Balance Interest Rate Balance Interest Rate

Interest Earning Assets:

Interest-bearing deposits and other

$ 105,385 $ 48 0.18 % $ 74,108 $ 41 0.22 % $ 17,056 $ 40 0.95 %

Investment securities:

Taxable investment securities

365,329 1,759 1.93 % 320,740 1,721 2.18 % 241,831 1,618 2.69 %

Tax-exempt investment securities

52,197 378 3.73 % 52,122 384 3.83 % 46,443 371 4.13 %

Total Investment securities

417,526 2,137 2.16 % 372,862 2,105 2.41 % 288,274 1,989 2.92 %

Loans

700,109 8,621 4.94 % 685,654 8,155 4.82 % 701,080 8,658 4.97 %

Total Earning Assets

$ 1,223,020 $ 10,806 3.58 % $ 1,132,624 $ 10,301 3.73 % $ 1,006,410 $ 10,687 4.31 %

Allowance for loan losses

(11,221 ) (11,075 ) (8,769 )

Cash and due from banks

17,124 16,052 15,232

Other assets

58,008 58,706 58,475

Total Assets

$ 1,286,931 $ 1,196,307 $ 1,071,348

Interest Bearing Liabilities:

Interest bearing checking accounts

$ 302,946 $ 180 0.24 % $ 284,527 $ 161 0.23 % $ 298,831 $ 157 0.21 %

Savings and money market deposits

396,476 96 0.10 % 356,615 84 0.10 % 305,966 105 0.14 %

Time deposits

77,155 145 0.75 % 81,807 170 0.84 % 101,808 377 1.49 %

Total interest bearing deposits

776,577 421 0.22 % 722,949 415 0.23 % 706,605 639 0.36 %

Subordinated debentures and notes

13,067 117 3.59 % 5,155 41 3.23 % 5,155 45 3.53 %

Borrowings

16,501 104 2.51 % 26,369 127 1.96 % 39,436 130 1.32 %

Total Interest-Bearing Liabilities

$ 806,145 $ 642 0.32 % $ 754,473 $ 583 0.31 % $ 751,196 $ 814 0.44 %

Interest Rate Spread

3.26 % 3.42 % 3.87 %

Noninterest checking accounts

371,146 322,667 212,196

Other liabilities

6,283 7,373 6,570

Total liabilities

1,183,574 1,084,513 969,962

Total Stockholders' equity

103,357 111,794 101,386

Total Liabilities and

Stockholders' Equity

$ 1,286,931 $ 1,196,307 $ 1,071,348

Net Interest Income/Margin

$ 10,164 3.37 % $ 9,718 3.52 % $ 9,873 3.99 %

(1) Management discloses certain non-GAAP financial measures to evaluate and measure the Company’s performance including a presentation of net interest income with a net interest margin ratio on a tax-equivalent (TE) basis. The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. Nonaccrual loans are included in the above-stated average balances.

BLACKHAWK BANCORP, INC. AND SUBSIDIARIES

AVERAGE BALANCE SHEET WITH RESULTANT INTEREST AND RATES

Average Balance Sheet with Resultant Interest and Rates

(Amounts in thousands)

(yields on a tax-equivalent basis)(1)

For the Six Months Ended
June 30, 2021 June 30, 2020
Average Average Average Average
Balance Interest Rate Balance Interest Rate

Interest Earning Assets:

Interest-bearing deposits and other

$ 89,833 $ 89 0.20 % $ 27,362 $ 202 1.48 %

Investment securities:

Taxable investment securities

343,158 3,479 2.04 % 223,178 3,123 2.81 %

Tax-exempt investment securities

52,160 762 3.78 % 43,659 695 4.11 %

Total Investment securities

395,318 4,241 2.27 % 266,837 3,818 3.03 %

Loans

692,921 16,776 4.88 % 664,941 16,691 5.05 %

Total Earning Assets

$ 1,178,072 $ 21,106 3.65 % $ 959,140 $ 20,711 4.38 %

Allowance for loan losses

(11,148 ) (8,392 )

Cash and due from banks

16,591 15,427

Other assets

59,141 58,696

Total Assets

$ 1,242,656 $ 1,024,871

Interest Bearing Liabilities:

Interest bearing checking accounts

$ 293,787 $ 341 0.23 % $ 284,840 $ 491 0.35 %

Savings and money market deposits

376,656 180 0.10 % 294,040 467 0.32 %

Time deposits

79,468 315 0.80 % 107,837 858 1.60 %

Total interest bearing deposits

749,911 836 0.22 % 686,717 1,816 0.53 %

Subordinated debentures

9,133 158 3.49 % 5,155 98 3.81 %

Borrowings

21,408 230 2.17 % 32,018 308 1.93 %

Total Interest-Bearing Liabilities

$ 780,452 $ 1,224 0.32 % $ 723,890 $ 2,222 0.62 %

Interest Rate Spread

3.33 % 3.76 %

Noninterest checking accounts

347,041 193,372

Other liabilities

6,825 6,715

Total liabilities

1,134,318 923,977

Total Stockholders' equity

108,338 100,894

Total Liabilities and

Stockholders' Equity

$ 1,242,656 $ 1,024,871

Net Interest Income/Margin

$ 19,882 3.44 % $ 18,489 3.92 %

(1) Management discloses certain non-GAAP financial measures to evaluate and measure the Company’s performance including a presentation of net interest income with a net interest margin ratio on a tax-equivalent (TE) basis. The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. Nonaccrual loans are included in the above-stated average balances.

SOURCE: Blackhawk Bancorp, Inc.

View source version on accesswire.com:

https://www.accesswire.com/656488/Blackhawk-Bancorp-Announces-2021-Second-Quarter-Earnings